AGDER BYGG AS

4626 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1,26 %

Current Ratio

0,09

Debt-to-Equity Ratio

−2,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	403 000	165 000
Net Income	−16 000	−19 000	123 000	−1 367 000
Total Assets	4 618 000	4 634 000	4 653 000	4 665 000
Total Equity	−1 268 000	−1 252 000	−1 233 000	−1 367 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	403 000	165 000
Expenditure	16 000	19 000	166 000	1 433 000
Operating Profit	−16 000	−19 000	237 000	−1 268 000
Financial Income	0	0	0	0
Financial Costs	0	0	114 000	99 000
Financial Balance	0	0	−114 000	−99 000
Earnings Before Tax	−16 000	−19 000	123 000	−1 367 000
Tax	0	0	0	0
Net Income	−16 000	−19 000	123 000	−1 367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 380 000	4 396 000	4 414 000	4 419 000
Total Current Assets	238 000	238 000	238 000	246 000
Total Assets	4 618 000	4 634 000	4 653 000	4 665 000
Total Retained Equity	−1 298 000	−1 282 000	−1 263 000	−1 367 000
Total Equity	−1 268 000	−1 252 000	−1 233 000	−1 367 000
Total Long-Term Debt	3 273 000	3 273 000	3 273 000	3 256 000
Total Current Debt	2 613 000	2 613 000	2 613 000	2 776 000
Total Equity and Debt	4 618 000	4 634 000	4 653 000	4 665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	165 000
Other Income	0	0	403 000	0
Revenue	0	0	403 000	165 000
Cost of Goods Sold	0	0	0	612 000
Salary Costs	0	0	0	166 000
Depreciation	16 000	19 000	19 000	0
Impairment	0	0	0	0
Expenditure	16 000	19 000	166 000	1 433 000
Operating Profit	−16 000	−19 000	237 000	−1 268 000
Financial Income	0	0	0	0
Financial Costs	0	0	114 000	99 000
Financial Balance	0	0	−114 000	−99 000
Dividends	0	0	0	0
Net Income	−16 000	−19 000	123 000	−1 367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 339 000	4 339 000	4 339 000	4 306 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	56 000	75 000	113 000
Total Tangible Assets	4 380 000	4 396 000	4 414 000	4 419 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 380 000	4 396 000	4 414 000	4 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	28 000	28 000	33 000
Total Current Assets	238 000	238 000	238 000	246 000
Total Assets	4 618 000	4 634 000	4 653 000	4 665 000
Total Equity	−1 268 000	−1 252 000	−1 233 000	−1 367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 273 000	3 273 000	3 273 000	3 256 000
Creditors	−158 000	−158 000	−158 000	161 000
Unpaid Taxes	10 000	10 000	10 000	19 000
Dividends	0	0	0	0
Other Current Debt	2 760 000	2 760 000	2 760 000	2 595 000
Total Current Debt	2 613 000	2 613 000	2 613 000	2 776 000
Total Equity and Debt	4 618 000	4 634 000	4 653 000	4 665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,26 %	1,52 %	−9,98 %	100 %
Debt-to-Equity Ratio	−2,58	−2,61	−2,65	−2,38
Operating Profit Margin	-	-	58,81 %	−768,48 %
Current Ratio	0,09	0,09	0,09	0,09
Quick Ratio	0,09	0,09	0,09	0,09
Equity Ratio	−0,27	−0,27	−0,26	−0,29
Gross Profit Margin	-	-	100 %	−270,91 %