AKM EIENDOM AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

20,93 %

Current Ratio

0,08

Debt-to-Equity Ratio

54,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	310 000	245 000	75 000	0
Net Income	9 000	24 000	−13 000	0
Total Assets	3 070 000	3 137 000	3 490 000	30 000
Total Equity	43 000	34 000	10 000	24 000

Income (NOK)	2022	2021	2020
Revenue	310 000	245 000	75 000
Expenditure	166 000	119 000	17 000
Operating Profit	144 000	126 000	58 000
Financial Income	0	0	0
Financial Costs	133 000	101 000	72 000
Financial Balance	−133 000	−101 000	−72 000
Earnings Before Tax	11 000	25 000	−13 000
Tax	2 000	1 000	0
Net Income	9 000	24 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 013 000	3 088 000	3 112 000	0
Total Current Assets	57 000	48 000	377 000	30 000
Total Assets	3 070 000	3 137 000	3 490 000	30 000
Total Retained Equity	13 000	4 000	−13 000	0
Total Equity	43 000	34 000	10 000	24 000
Total Long-Term Debt	2 337 000	2 415 000	2 501 000	0
Total Current Debt	690 000	688 000	979 000	7 000
Total Equity and Debt	3 070 000	3 137 000	3 490 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	310 000	245 000	75 000
Revenue	310 000	245 000	75 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	75 000	75 000	0
Impairment	0	0	0
Expenditure	166 000	119 000	17 000
Operating Profit	144 000	126 000	58 000
Financial Income	0	0	0
Financial Costs	133 000	101 000	72 000
Financial Balance	−133 000	−101 000	−72 000
Dividends	0	0	0
Net Income	9 000	24 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 013 000	3 088 000	3 112 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 013 000	3 088 000	3 112 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 013 000	3 088 000	3 112 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	42 000	353 000	30 000
Total Current Assets	57 000	48 000	377 000	30 000
Total Assets	3 070 000	3 137 000	3 490 000	30 000
Total Equity	43 000	34 000	10 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 337 000	2 415 000	2 501 000	0
Creditors	1 000	3 000	155 000	0
Unpaid Taxes	10 000	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	679 000	674 000	824 000	7 000
Total Current Debt	690 000	688 000	979 000	7 000
Total Equity and Debt	3 070 000	3 137 000	3 490 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,93 %	70,59 %	−130 %	0 %
Debt-to-Equity Ratio	54,35	71,03	250,1	0
Operating Profit Margin	46,45 %	51,43 %	77,33 %	-
Current Ratio	0,08	0,07	0,39	4,29
Quick Ratio	0,08	0,07	0,39	4,29
Equity Ratio	0,01	0,01	0	0,8
Gross Profit Margin	100 %	100 %	100 %	-