HAMMERHEI EIENDOM AS

1406 SKI

Finances

Share Ownership

Return on Equity

16,56 %

Current Ratio

0,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	963 000	973 000	1 004 000
Net Income	447 000	493 000	503 000	467 000
Total Assets	3 245 000	3 167 000	3 682 000	3 161 000
Total Equity	2 699 000	2 952 000	2 458 000	2 956 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	963 000	973 000	1 004 000
Expenditure	393 000	338 000	332 000	394 000
Operating Profit	567 000	625 000	642 000	611 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	567 000	625 000	642 000	612 000
Tax	119 000	132 000	139 000	145 000
Net Income	447 000	493 000	503 000	467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 871 000	2 871 000	2 871 000	2 877 000
Total Current Assets	374 000	296 000	811 000	284 000
Total Assets	3 245 000	3 167 000	3 682 000	3 161 000
Total Retained Equity	2 597 000	2 850 000	2 356 000	2 854 000
Total Equity	2 699 000	2 952 000	2 458 000	2 956 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	546 000	215 000	1 223 000	206 000
Total Equity and Debt	3 245 000	3 167 000	3 682 000	3 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	960 000	963 000	973 000	1 004 000
Revenue	960 000	963 000	973 000	1 004 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	7 000	75 000
Impairment	0	0	0	0
Expenditure	393 000	338 000	332 000	394 000
Operating Profit	567 000	625 000	642 000	611 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Dividends	0	0	1 000 000	0
Net Income	447 000	493 000	503 000	467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 480 000	2 480 000	2 480 000	2 480 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	391 000	391 000	391 000	398 000
Total Tangible Assets	2 871 000	2 871 000	2 871 000	2 877 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 871 000	2 871 000	2 871 000	2 877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	347 000	270 000	773 000	284 000
Total Current Assets	374 000	296 000	811 000	284 000
Total Assets	3 245 000	3 167 000	3 682 000	3 161 000
Total Equity	2 699 000	2 952 000	2 458 000	2 956 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	46 000	42 000	8 000
Unpaid Taxes	25 000	26 000	30 000	41 000
Dividends	0	0	1 000 000	0
Other Current Debt	361 000	11 000	11 000	11 000
Total Current Debt	546 000	215 000	1 223 000	206 000
Total Equity and Debt	3 245 000	3 167 000	3 682 000	3 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,56 %	16,7 %	20,46 %	15,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,06 %	64,9 %	65,98 %	60,86 %
Current Ratio	0,68	1,38	0,66	1,38
Quick Ratio	0,68	1,38	0,66	1,38
Equity Ratio	0,83	0,93	0,67	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %