TROSVIK INVEST AS

0374 OSLO

Finances

Return on Equity

1 311,11 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 304 000	3 806 000	206 000	−46 000
Total Assets	1 966 000	1 748 000	184 000	198 000
Total Equity	252 000	1 748 000	42 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	98 000	21 000	27 000	35 000
Operating Profit	−99 000	−21 000	−27 000	−35 000
Financial Income	3 427 000	3 827 000	233 000	0
Financial Costs	11 000	0	0	1 000
Financial Balance	3 416 000	3 827 000	233 000	−1 000
Earnings Before Tax	3 318 000	3 806 000	206 000	−36 000
Tax	14 000	0	0	10 000
Net Income	3 304 000	3 806 000	206 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	154 000	154 000	154 000	154 000
Total Current Assets	1 812 000	1 594 000	30 000	44 000
Total Assets	1 966 000	1 748 000	184 000	198 000
Total Retained Equity	196 000	1 706 000	−15 000	141 000
Total Equity	252 000	1 748 000	42 000	198 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 714 000	0	142 000	0
Total Equity and Debt	1 966 000	1 748 000	184 000	198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	63 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	21 000	27 000	35 000
Operating Profit	−99 000	−21 000	−27 000	−35 000
Financial Income	3 427 000	3 827 000	233 000	0
Financial Costs	11 000	0	0	1 000
Financial Balance	3 416 000	3 827 000	233 000	−1 000
Dividends	4 800 000	2 100 000	362 000	355 000
Net Income	3 304 000	3 806 000	206 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	154 000	154 000	154 000	154 000
Total Fixed Assets	154 000	154 000	154 000	154 000
Stock	37 000	0	0	0
Total Investments	136 000	0	0	0
Cash, Bank	10 000	1 594 000	30 000	44 000
Total Current Assets	1 812 000	1 594 000	30 000	44 000
Total Assets	1 966 000	1 748 000	184 000	198 000
Total Equity	252 000	1 748 000	42 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 800 000	2 100 000	362 000	355 000
Other Current Debt	0	0	0	0
Total Current Debt	1 714 000	0	142 000	0
Total Equity and Debt	1 966 000	1 748 000	184 000	198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 311,11 %	217,73 %	490,48 %	−23,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,06	-	0,21	-
Quick Ratio	1,08	-	0,21	-
Equity Ratio	0,13	1	0,23	1
Gross Profit Margin	-	-	-	-