HAIKJEFTEN AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

51,56 %

Current Ratio

7,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 089 000	1 949 000	1 647 000	6 514 000
Net Income	1 615 000	34 000	207 000	283 000
Total Assets	3 621 000	4 239 000	4 214 000	3 044 000
Total Equity	3 132 000	1 517 000	1 483 000	1 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 089 000	1 949 000	1 647 000	6 514 000
Expenditure	7 017 000	1 903 000	1 383 000	6 157 000
Operating Profit	2 072 000	46 000	264 000	357 000
Financial Income	0	0	2 000	5 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	1 000	5 000
Earnings Before Tax	2 071 000	46 000	266 000	361 000
Tax	456 000	12 000	59 000	79 000
Net Income	1 615 000	34 000	207 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 621 000	4 239 000	4 214 000	3 044 000
Total Assets	3 621 000	4 239 000	4 214 000	3 044 000
Total Retained Equity	2 139 000	524 000	490 000	283 000
Total Equity	3 132 000	1 517 000	1 483 000	1 275 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	489 000	2 723 000	2 732 000	1 769 000
Total Equity and Debt	3 621 000	4 239 000	4 214 000	3 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 549 000	712 000	72 000	5 967 000
Other Income	1 540 000	1 237 000	1 576 000	547 000
Revenue	9 089 000	1 949 000	1 647 000	6 514 000
Cost of Goods Sold	4 547 000	622 000	205 000	4 546 000
Salary Costs	90 000	90 000	149 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 017 000	1 903 000	1 383 000	6 157 000
Operating Profit	2 072 000	46 000	264 000	357 000
Financial Income	0	0	2 000	5 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	1 000	5 000
Dividends	0	0	0	0
Net Income	1 615 000	34 000	207 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 581 000	4 129 000	4 161 000	3 041 000
Total Current Assets	3 621 000	4 239 000	4 214 000	3 044 000
Total Assets	3 621 000	4 239 000	4 214 000	3 044 000
Total Equity	3 132 000	1 517 000	1 483 000	1 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	129 000	23 000	−53 000
Unpaid Taxes	0	38 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 544 000	2 650 000	1 742 000
Total Current Debt	489 000	2 723 000	2 732 000	1 769 000
Total Equity and Debt	3 621 000	4 239 000	4 214 000	3 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,56 %	2,24 %	13,96 %	22,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,8 %	2,36 %	16,03 %	5,48 %
Current Ratio	7,4	1,56	1,54	1,72
Quick Ratio	7,4	1,56	1,54	1,72
Equity Ratio	0,86	0,36	0,35	0,42
Gross Profit Margin	49,97 %	68,09 %	87,55 %	30,21 %