SOLSIDEN BOLIG UTVIKLING AS

4071 RANDABERG

Finances

Share Ownership

Return on Equity

−24,69 %

Current Ratio

6,8

Debt-to-Equity Ratio

4,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	142 000	177 000	180 000	0
Net Income	−200 000	−112 000	−316 000	−150 000
Total Assets	4 365 000	4 468 000	4 580 000	4 891 000
Total Equity	810 000	1 010 000	1 123 000	1 438 000

Income (NOK)	2022	2021	2020	2019
Revenue	142 000	177 000	180 000	0
Expenditure	139 000	135 000	334 000	9 000
Operating Profit	2 000	42 000	−154 000	−9 000
Financial Income	0	0	0	0
Financial Costs	203 000	154 000	162 000	141 000
Financial Balance	−203 000	−154 000	−162 000	−141 000
Earnings Before Tax	−200 000	−112 000	−316 000	−150 000
Tax	0	0	0	0
Net Income	−200 000	−112 000	−316 000	−150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 331 000	4 421 000	4 511 000	0
Total Current Assets	34 000	47 000	69 000	4 891 000
Total Assets	4 365 000	4 468 000	4 580 000	4 891 000
Total Retained Equity	−778 000	−578 000	−466 000	−150 000
Total Equity	810 000	1 010 000	1 123 000	1 438 000
Total Long-Term Debt	3 550 000	3 457 000	3 257 000	3 300 000
Total Current Debt	5 000	1 000	201 000	152 000
Total Equity and Debt	4 365 000	4 468 000	4 580 000	4 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	142 000	177 000	180 000	0
Revenue	142 000	177 000	180 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	0	0
Impairment	0	0	0	0
Expenditure	139 000	135 000	334 000	9 000
Operating Profit	2 000	42 000	−154 000	−9 000
Financial Income	0	0	0	0
Financial Costs	203 000	154 000	162 000	141 000
Financial Balance	−203 000	−154 000	−162 000	−141 000
Dividends	0	0	0	0
Net Income	−200 000	−112 000	−316 000	−150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 331 000	4 421 000	4 511 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 331 000	4 421 000	4 511 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 331 000	4 421 000	4 511 000	0
Stock	0	0	0	4 768 000
Total Investments	0	0	0	0
Cash, Bank	30 000	43 000	66 000	120 000
Total Current Assets	34 000	47 000	69 000	4 891 000
Total Assets	4 365 000	4 468 000	4 580 000	4 891 000
Total Equity	810 000	1 010 000	1 123 000	1 438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 550 000	3 457 000	3 257 000	3 300 000
Creditors	2 000	0	0	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	201 000	121 000
Total Current Debt	5 000	1 000	201 000	152 000
Total Equity and Debt	4 365 000	4 468 000	4 580 000	4 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,69 %	−11,09 %	−28,14 %	−10,43 %
Debt-to-Equity Ratio	4,38	3,42	2,9	2,29
Operating Profit Margin	1,41 %	23,73 %	−85,56 %	-
Current Ratio	6,8	47	0,34	32,18
Quick Ratio	6,8	47	0,34	−1,06
Equity Ratio	0,19	0,23	0,25	0,29
Gross Profit Margin	100 %	100 %	100 %	-