SANDAKERGATEN EIENDOM AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

−29,63 %

Current Ratio

29,18

Debt-to-Equity Ratio

24,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	600 000	96 000	0
Net Income	−48 000	124 000	−387 000	−8 000
Total Assets	4 075 000	3 678 000	3 645 000	22 000
Total Equity	162 000	−240 000	−365 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	600 000	96 000	0
Expenditure	214 000	405 000	381 000	8 000
Operating Profit	207 000	195 000	−285 000	−8 000
Financial Income	4 000	5 000	0	0
Financial Costs	183 000	152 000	102 000	0
Financial Balance	−179 000	−147 000	−102 000	0
Earnings Before Tax	28 000	48 000	−387 000	−8 000
Tax	76 000	−76 000	0	0
Net Income	−48 000	124 000	−387 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 433 000	3 582 000	3 174 000	0
Total Current Assets	642 000	96 000	471 000	22 000
Total Assets	4 075 000	3 678 000	3 645 000	22 000
Total Retained Equity	132 000	−270 000	−395 000	−8 000
Total Equity	162 000	−240 000	−365 000	22 000
Total Long-Term Debt	3 891 000	3 870 000	3 944 000	0
Total Current Debt	22 000	48 000	66 000	0
Total Equity and Debt	4 075 000	3 678 000	3 645 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	421 000	600 000	96 000	0
Revenue	421 000	600 000	96 000	0
Cost of Goods Sold	0	0	27 000	0
Salary Costs	0	0	0	0
Depreciation	73 000	70 000	96 000	0
Impairment	0	0	0	0
Expenditure	214 000	405 000	381 000	8 000
Operating Profit	207 000	195 000	−285 000	−8 000
Financial Income	4 000	5 000	0	0
Financial Costs	183 000	152 000	102 000	0
Financial Balance	−179 000	−147 000	−102 000	0
Dividends	0	0	0	0
Net Income	−48 000	124 000	−387 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	76 000	0	0
Real Eastate	3 433 000	3 506 000	3 174 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 433 000	3 506 000	3 174 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 433 000	3 582 000	3 174 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	96 000	73 000	22 000
Total Current Assets	642 000	96 000	471 000	22 000
Total Assets	4 075 000	3 678 000	3 645 000	22 000
Total Equity	162 000	−240 000	−365 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 891 000	3 870 000	3 944 000	0
Creditors	22 000	26 000	15 000	0
Unpaid Taxes	0	22 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	50 000	0
Total Current Debt	22 000	48 000	66 000	0
Total Equity and Debt	4 075 000	3 678 000	3 645 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,63 %	−51,67 %	106,03 %	−36,36 %
Debt-to-Equity Ratio	24,02	−16,13	−10,81	0
Operating Profit Margin	49,17 %	32,5 %	−296,88 %	-
Current Ratio	29,18	2	7,14	-
Quick Ratio	29,18	2	7,14	-
Equity Ratio	0,04	−0,07	−0,1	1
Gross Profit Margin	100 %	100 %	71,88 %	-