company

LANDSEM AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

12,07 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	284 000	513 000	1 316 000
Net Income	7 000	25 000	71 000	−69 000
Total Assets	105 000	112 000	84 000	123 000
Total Equity	58 000	51 000	26 000	−45 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	284 000	513 000	1 316 000
Expenditure	351 000	252 000	444 000	1 385 000
Operating Profit	9 000	32 000	70 000	−69 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	9 000	32 000	70 000	−69 000
Tax	2 000	7 000	−1 000	0
Net Income	7 000	25 000	71 000	−69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	27 000	1 000	0
Total Current Assets	87 000	85 000	83 000	123 000
Total Assets	105 000	112 000	84 000	123 000
Total Retained Equity	34 000	27 000	1 000	−69 000
Total Equity	58 000	51 000	26 000	−45 000
Total Long-Term Debt	1 000	2 000	0	0
Total Current Debt	46 000	60 000	58 000	168 000
Total Equity and Debt	105 000	112 000	84 000	123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	360 000	284 000	513 000	1 316 000
Other Income	0	0	0	0
Revenue	360 000	284 000	513 000	1 316 000
Cost of Goods Sold	0	0	0	0
Salary Costs	256 000	167 000	316 000	1 188 000
Depreciation	10 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	351 000	252 000	444 000	1 385 000
Operating Profit	9 000	32 000	70 000	−69 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	25 000	71 000	−69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	27 000	0	0
Total Tangible Assets	18 000	27 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	27 000	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	81 000	67 000	45 000
Total Current Assets	87 000	85 000	83 000	123 000
Total Assets	105 000	112 000	84 000	123 000
Total Equity	58 000	51 000	26 000	−45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	0
Creditors	3 000	2 000	3 000	1 000
Unpaid Taxes	16 000	8 000	27 000	56 000
Dividends	0	0	0	0
Other Current Debt	24 000	45 000	29 000	112 000
Total Current Debt	46 000	60 000	58 000	168 000
Total Equity and Debt	105 000	112 000	84 000	123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,07 %	49,02 %	273,08 %	153,33 %
Debt-to-Equity Ratio	0,02	0,04	0	−0
Operating Profit Margin	2,5 %	11,27 %	13,65 %	−5,24 %
Current Ratio	1,89	1,42	1,43	0,73
Quick Ratio	1,89	1,42	1,43	0,73
Equity Ratio	0,55	0,46	0,31	−0,37
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English