ANKER EIENDOM. AS

3110 TØNSBERG

Finances

Share Ownership

Return on Equity

24,6 %

Current Ratio

1,61

Debt-to-Equity Ratio

15,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	701 000	1 076 000	1 069 000	513 000
Net Income	152 000	426 000	283 000	153 000
Total Assets	11 493 000	11 407 000	11 504 000	9 108 000
Total Equity	618 000	466 000	466 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	701 000	1 076 000	1 069 000	513 000
Expenditure	73 000	265 000	362 000	149 000
Operating Profit	628 000	811 000	707 000	363 000
Financial Income	2 000	20 000	0	0
Financial Costs	434 000	323 000	344 000	168 000
Financial Balance	−432 000	−303 000	−344 000	−168 000
Earnings Before Tax	195 000	508 000	363 000	196 000
Tax	43 000	82 000	80 000	43 000
Net Income	152 000	426 000	283 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 001 000	8 944 000	8 906 000	0
Total Current Assets	2 492 000	2 462 000	2 598 000	9 108 000
Total Assets	11 493 000	11 407 000	11 504 000	9 108 000
Total Retained Equity	588 000	436 000	436 000	0
Total Equity	618 000	466 000	466 000	183 000
Total Long-Term Debt	9 329 000	9 883 000	10 441 000	8 813 000
Total Current Debt	1 545 000	1 057 000	598 000	113 000
Total Equity and Debt	11 493 000	11 407 000	11 504 000	9 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 069 000	513 000
Other Income	701 000	1 076 000	0	0
Revenue	701 000	1 076 000	1 069 000	513 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	265 000	362 000	149 000
Operating Profit	628 000	811 000	707 000	363 000
Financial Income	2 000	20 000	0	0
Financial Costs	434 000	323 000	344 000	168 000
Financial Balance	−432 000	−303 000	−344 000	−168 000
Dividends	0	0	0	0
Net Income	152 000	426 000	283 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	38 000	0	0
Real Eastate	9 001 000	8 906 000	8 906 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 001 000	8 906 000	8 906 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 001 000	8 944 000	8 906 000	0
Stock	0	0	0	6 701 000
Total Investments	0	0	0	0
Cash, Bank	73 000	70 000	252 000	73 000
Total Current Assets	2 492 000	2 462 000	2 598 000	9 108 000
Total Assets	11 493 000	11 407 000	11 504 000	9 108 000
Total Equity	618 000	466 000	466 000	183 000
Short-Term Group Debt	1 058 000	546 000	0	0
Total Long-Term Debt	9 329 000	9 883 000	10 441 000	8 813 000
Creditors	0	38 000	2 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	486 000	473 000	516 000	48 000
Total Current Debt	1 545 000	1 057 000	598 000	113 000
Total Equity and Debt	11 493 000	11 407 000	11 504 000	9 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,6 %	91,42 %	60,73 %	83,61 %
Debt-to-Equity Ratio	15,1	21,21	22,41	48,16
Operating Profit Margin	89,59 %	75,37 %	66,14 %	70,76 %
Current Ratio	1,61	2,33	4,34	80,6
Quick Ratio	1,61	2,33	4,34	−1,38
Equity Ratio	0,05	0,04	0,04	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %