CW EIE AS

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

3,85 %

Current Ratio

0,03

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	785 000	485 000	431 000	74 000
Net Income	193 000	156 000	218 000	42 000
Total Assets	14 233 000	9 255 000	9 403 000	6 314 000
Total Equity	5 009 000	4 816 000	4 660 000	4 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	785 000	485 000	431 000	74 000
Expenditure	184 000	183 000	73 000	21 000
Operating Profit	601 000	302 000	358 000	53 000
Financial Income	0	0	0	0
Financial Costs	286 000	155 000	79 000	0
Financial Balance	−286 000	−155 000	−79 000	0
Earnings Before Tax	314 000	147 000	279 000	53 000
Tax	122 000	−9 000	61 000	12 000
Net Income	193 000	156 000	218 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 169 000	9 184 000	9 199 000	6 200 000
Total Current Assets	63 000	70 000	203 000	114 000
Total Assets	14 233 000	9 255 000	9 403 000	6 314 000
Total Retained Equity	476 000	283 000	128 000	4 494 000
Total Equity	5 009 000	4 816 000	4 660 000	4 519 000
Total Long-Term Debt	7 213 000	4 369 000	4 660 000	1 795 000
Total Current Debt	2 011 000	69 000	83 000	0
Total Equity and Debt	14 233 000	9 255 000	9 403 000	6 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	0	0	74 000
Other Income	773 000	485 000	431 000	0
Revenue	785 000	485 000	431 000	74 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	15 000	15 000	10 000
Impairment	0	0	0	0
Expenditure	184 000	183 000	73 000	21 000
Operating Profit	601 000	302 000	358 000	53 000
Financial Income	0	0	0	0
Financial Costs	286 000	155 000	79 000	0
Financial Balance	−286 000	−155 000	−79 000	0
Dividends	0	0	0	0
Net Income	193 000	156 000	218 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 129 000	9 129 000	9 129 000	6 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	35 000	50 000	0
Total Tangible Assets	14 149 000	9 164 000	9 179 000	6 200 000
Total Fiancial Fixed Assets	20 000	20 000	20 000	0
Total Fixed Assets	14 169 000	9 184 000	9 199 000	6 200 000
Stock	0	0	0	65 000
Total Investments	0	0	0	0
Cash, Bank	43 000	70 000	203 000	24 000
Total Current Assets	63 000	70 000	203 000	114 000
Total Assets	14 233 000	9 255 000	9 403 000	6 314 000
Total Equity	5 009 000	4 816 000	4 660 000	4 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 213 000	4 369 000	4 660 000	1 795 000
Creditors	38 000	37 000	33 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 970 000	0	0	0
Total Current Debt	2 011 000	69 000	83 000	0
Total Equity and Debt	14 233 000	9 255 000	9 403 000	6 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,85 %	3,24 %	4,68 %	0,93 %
Debt-to-Equity Ratio	1,44	0,91	1	0,4
Operating Profit Margin	76,56 %	62,27 %	83,06 %	71,62 %
Current Ratio	0,03	1,01	2,45	-
Quick Ratio	0,03	1,01	2,45	−1,75
Equity Ratio	0,35	0,52	0,5	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %