CARD 2 AS

1608 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

18,02 %

Current Ratio

15,95

Debt-to-Equity Ratio

8,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 442 000	1 396 000	1 490 000	1 575 000
Net Income	259 000	430 000	547 000	518 000
Total Assets	14 066 000	14 233 000	13 639 000	13 727 000
Total Equity	1 437 000	1 179 000	749 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 442 000	1 396 000	1 490 000	1 575 000
Expenditure	656 000	585 000	665 000	721 000
Operating Profit	785 000	811 000	825 000	854 000
Financial Income	13 000	30 000	212 000	7 000
Financial Costs	447 000	295 000	379 000	305 000
Financial Balance	−434 000	−265 000	−167 000	−298 000
Earnings Before Tax	352 000	546 000	659 000	556 000
Tax	93 000	116 000	112 000	38 000
Net Income	259 000	430 000	547 000	518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 809 000	9 809 000	9 871 000	12 462 000
Total Current Assets	4 258 000	4 424 000	3 768 000	1 266 000
Total Assets	14 066 000	14 233 000	13 639 000	13 727 000
Total Retained Equity	1 413 000	1 154 000	724 000	177 000
Total Equity	1 437 000	1 179 000	749 000	201 000
Total Long-Term Debt	12 362 000	12 787 000	12 637 000	13 285 000
Total Current Debt	267 000	267 000	253 000	241 000
Total Equity and Debt	14 066 000	14 233 000	13 639 000	13 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	50 000
Other Income	1 442 000	1 396 000	1 490 000	1 525 000
Revenue	1 442 000	1 396 000	1 490 000	1 575 000
Cost of Goods Sold	0	0	6 000	0
Salary Costs	0	0	1 000	12 000
Depreciation	0	62 000	68 000	91 000
Impairment	0	0	0	0
Expenditure	656 000	585 000	665 000	721 000
Operating Profit	785 000	811 000	825 000	854 000
Financial Income	13 000	30 000	212 000	7 000
Financial Costs	447 000	295 000	379 000	305 000
Financial Balance	−434 000	−265 000	−167 000	−298 000
Dividends	0	0	0	0
Net Income	259 000	430 000	547 000	518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 809 000	9 809 000	9 809 000	9 809 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	62 000	456 000
Total Tangible Assets	9 809 000	9 809 000	9 871 000	10 265 000
Total Fiancial Fixed Assets	0	0	0	2 197 000
Total Fixed Assets	9 809 000	9 809 000	9 871 000	12 462 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	529 000	580 000	489 000	387 000
Total Current Assets	4 258 000	4 424 000	3 768 000	1 266 000
Total Assets	14 066 000	14 233 000	13 639 000	13 727 000
Total Equity	1 437 000	1 179 000	749 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 362 000	12 787 000	12 637 000	13 285 000
Creditors	83 000	86 000	73 000	52 000
Unpaid Taxes	7 000	7 000	7 000	7 000
Dividends	0	0	0	0
Other Current Debt	84 000	58 000	62 000	145 000
Total Current Debt	267 000	267 000	253 000	241 000
Total Equity and Debt	14 066 000	14 233 000	13 639 000	13 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,02 %	36,47 %	73,03 %	257,71 %
Debt-to-Equity Ratio	8,6	10,85	16,87	66,09
Operating Profit Margin	54,44 %	58,09 %	55,37 %	54,22 %
Current Ratio	15,95	16,57	14,89	5,25
Quick Ratio	15,95	16,57	14,89	5,25
Equity Ratio	0,1	0,08	0,05	0,01
Gross Profit Margin	100 %	100 %	99,6 %	100 %