HØNSEGADA VEDLIKEHOLD AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

21,16 %

Current Ratio

15,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	57 000	65 000	78 000
Net Income	40 000	37 000	39 000	49 000
Total Assets	203 000	164 000	125 000	90 000
Total Equity	189 000	150 000	113 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 000	57 000	65 000	78 000
Expenditure	14 000	10 000	15 000	16 000
Operating Profit	51 000	47 000	50 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	51 000	47 000	50 000	62 000
Tax	11 000	10 000	11 000	12 000
Net Income	40 000	37 000	39 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	203 000	164 000	125 000	90 000
Total Assets	203 000	164 000	125 000	90 000
Total Retained Equity	159 000	125 000	88 000	49 000
Total Equity	189 000	150 000	113 000	74 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	14 000	12 000	16 000
Total Equity and Debt	203 000	164 000	125 000	90 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	57 000	65 000	78 000
Other Income	0	0	0	0
Revenue	64 000	57 000	65 000	78 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	10 000	15 000	16 000
Operating Profit	51 000	47 000	50 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	37 000	39 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	203 000	164 000	125 000	90 000
Total Current Assets	203 000	164 000	125 000	90 000
Total Assets	203 000	164 000	125 000	90 000
Total Equity	189 000	150 000	113 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	4 000	1 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	14 000	12 000	16 000
Total Equity and Debt	203 000	164 000	125 000	90 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,16 %	24,67 %	34,51 %	66,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,69 %	82,46 %	76,92 %	79,49 %
Current Ratio	15,62	11,71	10,42	5,63
Quick Ratio	15,62	11,71	10,42	5,63
Equity Ratio	0,93	0,91	0,9	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %