company

ISABELLE ERIKSEN AS

0983 OSLO

Finances

Share Ownership

Return on Equity

36,16 %

Current Ratio

2,81

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 065 000	1 388 000	0	0
Net Income	294 000	514 000	−12 000	−7 000
Total Assets	1 259 000	1 019 000	37 000	34 000
Total Equity	813 000	519 000	5 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 065 000	1 388 000	0	0
Expenditure	684 000	730 000	15 000	9 000
Operating Profit	381 000	658 000	−15 000	−9 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	2 000
Financial Balance	−4 000	0	0	−2 000
Earnings Before Tax	377 000	658 000	−15 000	−11 000
Tax	83 000	145 000	−3 000	−4 000
Net Income	294 000	514 000	−12 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	7 000	4 000
Total Current Assets	1 254 000	1 014 000	30 000	30 000
Total Assets	1 259 000	1 019 000	37 000	34 000
Total Retained Equity	783 000	489 000	−19 000	−7 000
Total Equity	813 000	519 000	5 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	446 000	500 000	32 000	17 000
Total Equity and Debt	1 259 000	1 019 000	37 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	731 000	1 387 000	0	0
Other Income	334 000	1 000	0	0
Revenue	1 065 000	1 388 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	580 000	629 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	684 000	730 000	15 000	9 000
Operating Profit	381 000	658 000	−15 000	−9 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	2 000
Financial Balance	−4 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	294 000	514 000	−12 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	7 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	5 000	7 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 233 000	944 000	30 000	30 000
Total Current Assets	1 254 000	1 014 000	30 000	30 000
Total Assets	1 259 000	1 019 000	37 000	34 000
Total Equity	813 000	519 000	5 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	1 000	0	0
Unpaid Taxes	56 000	78 000	0	0
Dividends	0	0	0	0
Other Current Debt	301 000	279 000	32 000	17 000
Total Current Debt	446 000	500 000	32 000	17 000
Total Equity and Debt	1 259 000	1 019 000	37 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,16 %	99,04 %	−240 %	−41,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,77 %	47,41 %	-	-
Current Ratio	2,81	2,03	0,94	1,76
Quick Ratio	2,81	2,03	0,94	1,76
Equity Ratio	0,65	0,51	0,14	0,5
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English