JMT BYGG AS

7716 STEINKJER

Finances

Share Ownership

Return on Equity

34,48 %

Current Ratio

1,18

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 877 000	6 609 000	2 883 000	0
Net Income	80 000	53 000	39 000	−19 000
Total Assets	1 388 000	1 260 000	913 000	5 000
Total Equity	232 000	153 000	45 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 877 000	6 609 000	2 883 000	0
Expenditure	6 776 000	6 539 000	2 820 000	19 000
Operating Profit	101 000	70 000	62 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	7 000	10 000	0
Financial Balance	0	−7 000	−10 000	0
Earnings Before Tax	100 000	63 000	53 000	−19 000
Tax	21 000	10 000	13 000	0
Net Income	80 000	53 000	39 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	16 000	0	0
Total Current Assets	1 365 000	1 244 000	913 000	5 000
Total Assets	1 388 000	1 260 000	913 000	5 000
Total Retained Equity	208 000	128 000	20 000	−19 000
Total Equity	232 000	153 000	45 000	5 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	1 154 000	1 108 000	869 000	0
Total Equity and Debt	1 388 000	1 260 000	913 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 877 000	6 609 000	2 883 000	0
Other Income	0	0	0	0
Revenue	6 877 000	6 609 000	2 883 000	0
Cost of Goods Sold	2 605 000	3 075 000	1 084 000	0
Salary Costs	2 919 000	2 352 000	1 101 000	0
Depreciation	9 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	6 776 000	6 539 000	2 820 000	19 000
Operating Profit	101 000	70 000	62 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	7 000	10 000	0
Financial Balance	0	−7 000	−10 000	0
Dividends	0	0	0	0
Net Income	80 000	53 000	39 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	16 000	0	0
Total Tangible Assets	24 000	16 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	16 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	622 000	428 000	5 000
Total Current Assets	1 365 000	1 244 000	913 000	5 000
Total Assets	1 388 000	1 260 000	913 000	5 000
Total Equity	232 000	153 000	45 000	5 000
Short-Term Group Debt	20 000	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	546 000	679 000	520 000	0
Unpaid Taxes	311 000	185 000	109 000	0
Dividends	0	0	0	0
Other Current Debt	259 000	234 000	227 000	0
Total Current Debt	1 154 000	1 108 000	869 000	0
Total Equity and Debt	1 388 000	1 260 000	913 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,48 %	34,64 %	86,67 %	−380 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	1,47 %	1,06 %	2,15 %	-
Current Ratio	1,18	1,12	1,05	-
Quick Ratio	1,18	1,12	1,05	-
Equity Ratio	0,17	0,12	0,05	1
Gross Profit Margin	62,12 %	53,47 %	62,4 %	-