ANJA PALMAER EIKREM AS

0694 OSLO

Finances

Share Ownership

Return on Equity

23,51 %

Current Ratio

3,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 173 000	1 194 000	1 052 000	829 000
Net Income	71 000	92 000	65 000	44 000
Total Assets	451 000	405 000	258 000	196 000
Total Equity	302 000	231 000	139 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 173 000	1 194 000	1 052 000	829 000
Expenditure	1 082 000	1 076 000	967 000	772 000
Operating Profit	91 000	118 000	85 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	91 000	118 000	85 000	57 000
Tax	20 000	26 000	20 000	13 000
Net Income	71 000	92 000	65 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	19 000	22 000
Total Current Assets	451 000	405 000	239 000	174 000
Total Assets	451 000	405 000	258 000	196 000
Total Retained Equity	272 000	201 000	109 000	44 000
Total Equity	302 000	231 000	139 000	74 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	150 000	174 000	119 000	122 000
Total Equity and Debt	451 000	405 000	258 000	196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 173 000	1 194 000	1 052 000	829 000
Revenue	1 173 000	1 194 000	1 052 000	829 000
Cost of Goods Sold	0	0	0	0
Salary Costs	767 000	778 000	695 000	561 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 082 000	1 076 000	967 000	772 000
Operating Profit	91 000	118 000	85 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	71 000	92 000	65 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	19 000	22 000
Total Fixed Assets	0	0	19 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	451 000	393 000	239 000	174 000
Total Current Assets	451 000	405 000	239 000	174 000
Total Assets	451 000	405 000	258 000	196 000
Total Equity	302 000	231 000	139 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	22 000	0	−5 000
Unpaid Taxes	56 000	56 000	38 000	62 000
Dividends	0	0	0	0
Other Current Debt	74 000	70 000	62 000	52 000
Total Current Debt	150 000	174 000	119 000	122 000
Total Equity and Debt	451 000	405 000	258 000	196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,51 %	39,83 %	46,76 %	59,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,76 %	9,88 %	8,08 %	6,88 %
Current Ratio	3,01	2,33	2,01	1,43
Quick Ratio	3,01	2,33	2,01	1,43
Equity Ratio	0,67	0,57	0,54	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %