KINN MASKIN AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

59,25 %

Current Ratio

2,27

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 462 000	2 699 000	2 086 000	613 000
Net Income	2 124 000	752 000	662 000	84 000
Total Assets	5 761 000	3 583 000	2 505 000	278 000
Total Equity	3 585 000	1 461 000	708 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 462 000	2 699 000	2 086 000	613 000
Expenditure	2 674 000	1 679 000	1 210 000	507 000
Operating Profit	2 789 000	1 020 000	876 000	106 000
Financial Income	1 000	0	0	0
Financial Costs	66 000	56 000	27 000	0
Financial Balance	−65 000	−56 000	−27 000	0
Earnings Before Tax	2 723 000	964 000	848 000	106 000
Tax	599 000	212 000	187 000	22 000
Net Income	2 124 000	752 000	662 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 928 000	2 727 000	2 152 000	101 000
Total Current Assets	1 833 000	856 000	353 000	176 000
Total Assets	5 761 000	3 583 000	2 505 000	278 000
Total Retained Equity	3 562 000	1 438 000	686 000	54 000
Total Equity	3 585 000	1 461 000	708 000	77 000
Total Long-Term Debt	1 368 000	1 340 000	1 443 000	4 000
Total Current Debt	808 000	783 000	354 000	197 000
Total Equity and Debt	5 761 000	3 583 000	2 505 000	278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	692 000	504 000	252 000	563 000
Other Income	4 770 000	2 195 000	1 834 000	50 000
Revenue	5 462 000	2 699 000	2 086 000	613 000
Cost of Goods Sold	0	29 000	10 000	0
Salary Costs	0	0	0	0
Depreciation	259 000	102 000	33 000	3 000
Impairment	0	0	0	0
Expenditure	2 674 000	1 679 000	1 210 000	507 000
Operating Profit	2 789 000	1 020 000	876 000	106 000
Financial Income	1 000	0	0	0
Financial Costs	66 000	56 000	27 000	0
Financial Balance	−65 000	−56 000	−27 000	0
Dividends	0	0	30 000	30 000
Net Income	2 124 000	752 000	662 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 557 000	1 557 000	1 557 000	0
Machinery and Plant Facilities	1 058 000	562 000	152 000	70 000
Fixtures	274 000	253 000	74 000	31 000
Total Tangible Assets	2 889 000	2 372 000	1 783 000	101 000
Total Fiancial Fixed Assets	1 039 000	355 000	370 000	0
Total Fixed Assets	3 928 000	2 727 000	2 152 000	101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 236 000	698 000	203 000	174 000
Total Current Assets	1 833 000	856 000	353 000	176 000
Total Assets	5 761 000	3 583 000	2 505 000	278 000
Total Equity	3 585 000	1 461 000	708 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 368 000	1 340 000	1 443 000	4 000
Creditors	247 000	585 000	117 000	108 000
Unpaid Taxes	105 000	0	26 000	0
Dividends	0	0	30 000	30 000
Other Current Debt	7 000	4 000	4 000	41 000
Total Current Debt	808 000	783 000	354 000	197 000
Total Equity and Debt	5 761 000	3 583 000	2 505 000	278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,25 %	51,47 %	93,5 %	109,09 %
Debt-to-Equity Ratio	0,38	0,92	2,04	0,05
Operating Profit Margin	51,06 %	37,79 %	41,99 %	17,29 %
Current Ratio	2,27	1,09	1	0,89
Quick Ratio	2,27	1,09	1	0,89
Equity Ratio	0,62	0,41	0,28	0,28
Gross Profit Margin	100 %	98,93 %	99,52 %	100 %