EIR BYGG AS

6055 GODØYA

Finances

Share Ownership

Return on Equity

638,16 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 837 000	2 934 000	4 009 000	2 158 000
Net Income	485 000	−33 000	27 000	73 000
Total Assets	1 161 000	550 000	1 135 000	292 000
Total Equity	76 000	90 000	124 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 837 000	2 934 000	4 009 000	2 158 000
Expenditure	5 181 000	2 965 000	3 972 000	2 066 000
Operating Profit	655 000	−31 000	37 000	92 000
Financial Income	0	0	0	0
Financial Costs	27 000	11 000	3 000	1 000
Financial Balance	−27 000	−11 000	−3 000	−1 000
Earnings Before Tax	628 000	−42 000	34 000	92 000
Tax	143 000	−9 000	8 000	19 000
Net Income	485 000	−33 000	27 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	80 000	105 000	17 000
Total Current Assets	1 120 000	470 000	1 030 000	275 000
Total Assets	1 161 000	550 000	1 135 000	292 000
Total Retained Equity	51 000	66 000	99 000	73 000
Total Equity	76 000	90 000	124 000	97 000
Total Long-Term Debt	1 000	0	4 000	0
Total Current Debt	1 085 000	459 000	1 008 000	194 000
Total Equity and Debt	1 161 000	550 000	1 135 000	292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 837 000	2 934 000	4 009 000	2 158 000
Other Income	0	0	0	0
Revenue	5 837 000	2 934 000	4 009 000	2 158 000
Cost of Goods Sold	3 192 000	1 371 000	2 314 000	1 250 000
Salary Costs	1 260 000	971 000	1 112 000	352 000
Depreciation	40 000	40 000	6 000	0
Impairment	0	0	0	0
Expenditure	5 181 000	2 965 000	3 972 000	2 066 000
Operating Profit	655 000	−31 000	37 000	92 000
Financial Income	0	0	0	0
Financial Costs	27 000	11 000	3 000	1 000
Financial Balance	−27 000	−11 000	−3 000	−1 000
Dividends	500 000	0	0	0
Net Income	485 000	−33 000	27 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	75 000	97 000	0
Total Tangible Assets	35 000	75 000	97 000	0
Total Fiancial Fixed Assets	0	0	8 000	17 000
Total Fixed Assets	41 000	80 000	105 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	498 000	263 000	907 000	18 000
Total Current Assets	1 120 000	470 000	1 030 000	275 000
Total Assets	1 161 000	550 000	1 135 000	292 000
Total Equity	76 000	90 000	124 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	4 000	0
Creditors	354 000	105 000	498 000	100 000
Unpaid Taxes	−18 000	263 000	378 000	2 000
Dividends	500 000	0	0	0
Other Current Debt	109 000	92 000	127 000	33 000
Total Current Debt	1 085 000	459 000	1 008 000	194 000
Total Equity and Debt	1 161 000	550 000	1 135 000	292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	638,16 %	−36,67 %	21,77 %	75,26 %
Debt-to-Equity Ratio	0,01	0	0,03	0
Operating Profit Margin	11,22 %	−1,06 %	0,92 %	4,26 %
Current Ratio	1,03	1,02	1,02	1,42
Quick Ratio	1,03	1,02	1,02	1,42
Equity Ratio	0,07	0,16	0,11	0,33
Gross Profit Margin	45,31 %	53,27 %	42,28 %	42,08 %