FISKUM VED AS

3322 FISKUM

Finances

Share Ownership

Return on Equity

−16,13 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	1 142 000	506 000	2 079 000
Net Income	−10 000	774 000	354 000	1 614 000
Total Assets	250 000	1 504 000	609 000	1 031 000
Total Equity	62 000	72 000	48 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	1 142 000	506 000	2 079 000
Expenditure	29 000	145 000	48 000	9 000
Operating Profit	−11 000	997 000	458 000	2 070 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	4 000	0
Financial Balance	−2 000	−1 000	−4 000	0
Earnings Before Tax	−12 000	997 000	454 000	2 069 000
Tax	−2 000	223 000	101 000	455 000
Net Income	−10 000	774 000	354 000	1 614 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	0	0	0
Total Current Assets	166 000	1 504 000	609 000	1 031 000
Total Assets	250 000	1 504 000	609 000	1 031 000
Total Retained Equity	32 000	42 000	18 000	14 000
Total Equity	62 000	72 000	48 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	189 000	1 432 000	562 000	987 000
Total Equity and Debt	250 000	1 504 000	609 000	1 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	1 142 000	506 000	2 079 000
Other Income	0	0	0	0
Revenue	18 000	1 142 000	506 000	2 079 000
Cost of Goods Sold	0	73 000	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	145 000	48 000	9 000
Operating Profit	−11 000	997 000	458 000	2 070 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	4 000	0
Financial Balance	−2 000	−1 000	−4 000	0
Dividends	0	750 000	350 000	1 600 000
Net Income	−10 000	774 000	354 000	1 614 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	81 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	81 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	1 397 000	595 000	894 000
Total Current Assets	166 000	1 504 000	609 000	1 031 000
Total Assets	250 000	1 504 000	609 000	1 031 000
Total Equity	62 000	72 000	48 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	210 000	0	0	1 000
Unpaid Taxes	−21 000	37 000	0	131 000
Dividends	0	750 000	350 000	1 600 000
Other Current Debt	0	73 000	111 000	0
Total Current Debt	189 000	1 432 000	562 000	987 000
Total Equity and Debt	250 000	1 504 000	609 000	1 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,13 %	1 075 %	737,5 %	3 668,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−61,11 %	87,3 %	90,51 %	99,57 %
Current Ratio	0,88	1,05	1,08	1,04
Quick Ratio	0,88	1,05	1,08	1,04
Equity Ratio	0,25	0,05	0,08	0,04
Gross Profit Margin	100 %	93,61 %	100 %	100 %