FOXCHAIN AS

7252 DOLMØY

Finances

Return on Equity

54,46 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	850 000	85 000	0	0
Net Income	−1 019 000	−1 872 000	−7 000	0
Total Assets	26 000	182 000	20 000	27 000
Total Equity	−1 871 000	−852 000	20 000	27 000

Income (NOK)	2022	2021	2020
Revenue	850 000	85 000	0
Expenditure	1 867 000	1 964 000	8 000
Operating Profit	−1 017 000	−1 879 000	−8 000
Financial Income	0	11 000	0
Financial Costs	2 000	4 000	0
Financial Balance	−2 000	7 000	0
Earnings Before Tax	−1 019 000	−1 872 000	−7 000
Tax	0	0	0
Net Income	−1 019 000	−1 872 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	0	0	0
Total Current Assets	16 000	182 000	20 000	27 000
Total Assets	26 000	182 000	20 000	27 000
Total Retained Equity	−2 898 000	−1 879 000	−7 000	0
Total Equity	−1 871 000	−852 000	20 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 897 000	1 034 000	0	0
Total Equity and Debt	26 000	182 000	20 000	27 000

Cash flow (NOK)	2022	2021	2020
Sales Income	850 000	85 000	0
Other Income	0	0	0
Revenue	850 000	85 000	0
Cost of Goods Sold	864 000	1 758 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 867 000	1 964 000	8 000
Operating Profit	−1 017 000	−1 879 000	−8 000
Financial Income	0	11 000	0
Financial Costs	2 000	4 000	0
Financial Balance	−2 000	7 000	0
Dividends	0	0	0
Net Income	−1 019 000	−1 872 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	0	0	0
Total Fixed Assets	10 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	76 000	20 000	27 000
Total Current Assets	16 000	182 000	20 000	27 000
Total Assets	26 000	182 000	20 000	27 000
Total Equity	−1 871 000	−852 000	20 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 382 000	513 000	0	0
Unpaid Taxes	0	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	515 000	515 000	0	0
Total Current Debt	1 897 000	1 034 000	0	0
Total Equity and Debt	26 000	182 000	20 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,46 %	219,72 %	−35 %	0 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−119,65 %	−2 210,59 %	-	-
Current Ratio	0,01	0,18	-	-
Quick Ratio	0,01	0,18	-	-
Equity Ratio	−71,96	−4,68	1	1
Gross Profit Margin	−1,65 %	−1 968,24 %	-	-