company

OMBYGGING AS

0590 OSLO

Finances

Share Ownership

Return on Equity

9,76 %

Current Ratio

0,28

Debt-to-Equity Ratio

−0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 874 000	1 797 000	1 726 000	1 107 000
Net Income	−24 000	−166 000	−153 000	89 000
Total Assets	152 000	66 000	96 000	282 000
Total Equity	−246 000	−222 000	−56 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 874 000	1 797 000	1 726 000	1 107 000
Expenditure	2 884 000	1 952 000	1 906 000	992 000
Operating Profit	−10 000	−155 000	−179 000	115 000
Financial Income	0	0	0	0
Financial Costs	14 000	11 000	0	0
Financial Balance	−14 000	−11 000	0	0
Earnings Before Tax	−24 000	−166 000	−179 000	115 000
Tax	0	0	−26 000	26 000
Net Income	−24 000	−166 000	−153 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	47 000	0	0
Total Current Assets	103 000	19 000	96 000	282 000
Total Assets	152 000	66 000	96 000	282 000
Total Retained Equity	−276 000	−252 000	−86 000	89 000
Total Equity	−246 000	−222 000	−56 000	119 000
Total Long-Term Debt	25 000	34 000	0	1 000
Total Current Debt	373 000	254 000	153 000	163 000
Total Equity and Debt	152 000	66 000	96 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 874 000	1 797 000	1 726 000	1 107 000
Other Income	0	0	0	0
Revenue	2 874 000	1 797 000	1 726 000	1 107 000
Cost of Goods Sold	788 000	732 000	857 000	415 000
Salary Costs	1 503 000	854 000	626 000	355 000
Depreciation	19 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	2 884 000	1 952 000	1 906 000	992 000
Operating Profit	−10 000	−155 000	−179 000	115 000
Financial Income	0	0	0	0
Financial Costs	14 000	11 000	0	0
Financial Balance	−14 000	−11 000	0	0
Dividends	0	0	22 000	0
Net Income	−24 000	−166 000	−153 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	20 000	33 000	0	0
Fixtures	28 000	14 000	0	0
Total Tangible Assets	49 000	47 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	47 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	11 000	71 000	104 000
Total Current Assets	103 000	19 000	96 000	282 000
Total Assets	152 000	66 000	96 000	282 000
Total Equity	−246 000	−222 000	−56 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	34 000	0	1 000
Creditors	81 000	35 000	23 000	8 000
Unpaid Taxes	158 000	80 000	70 000	100 000
Dividends	0	0	22 000	0
Other Current Debt	135 000	78 000	59 000	29 000
Total Current Debt	373 000	254 000	153 000	163 000
Total Equity and Debt	152 000	66 000	96 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,76 %	74,77 %	273,21 %	74,79 %
Debt-to-Equity Ratio	−0,1	−0,15	−0	0,01
Operating Profit Margin	−0,35 %	−8,63 %	−10,37 %	10,39 %
Current Ratio	0,28	0,07	0,63	1,73
Quick Ratio	0,28	0,07	0,63	1,73
Equity Ratio	−1,62	−3,36	−0,58	0,42
Gross Profit Margin	72,58 %	59,27 %	50,35 %	62,51 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English