JOINEVENT AS

0484 OSLO

Finances

Share Ownership

Return on Equity

30,3 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	258 000	152 000	127 000	293 000
Net Income	50 000	61 000	14 000	9 000
Total Assets	352 000	225 000	179 000	201 000
Total Equity	165 000	114 000	53 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	258 000	152 000	127 000	293 000
Expenditure	194 000	73 000	108 000	281 000
Operating Profit	64 000	78 000	19 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	64 000	78 000	18 000	12 000
Tax	14 000	17 000	4 000	3 000
Net Income	50 000	61 000	14 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	352 000	225 000	179 000	201 000
Total Assets	352 000	225 000	179 000	201 000
Total Retained Equity	135 000	84 000	23 000	9 000
Total Equity	165 000	114 000	53 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	110 000	125 000	161 000
Total Equity and Debt	352 000	225 000	179 000	201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	258 000	152 000	127 000	293 000
Other Income	0	0	0	0
Revenue	258 000	152 000	127 000	293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	194 000	73 000	108 000	281 000
Operating Profit	64 000	78 000	19 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	50 000	61 000	14 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	329 000	225 000	20 000	140 000
Total Current Assets	352 000	225 000	179 000	201 000
Total Assets	352 000	225 000	179 000	201 000
Total Equity	165 000	114 000	53 000	39 000
Short-Term Group Debt	0	50 000	50 000	0
Total Long-Term Debt	0	0	0	0
Creditors	126 000	5 000	1 000	159 000
Unpaid Taxes	0	5 000	31 000	0
Dividends	0	0	0	0
Other Current Debt	47 000	33 000	39 000	0
Total Current Debt	187 000	110 000	125 000	161 000
Total Equity and Debt	352 000	225 000	179 000	201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,3 %	53,51 %	26,42 %	23,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,81 %	51,32 %	14,96 %	4,1 %
Current Ratio	1,88	2,05	1,43	1,25
Quick Ratio	1,88	2,05	1,43	1,25
Equity Ratio	0,47	0,51	0,3	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %