LEIKE AS

4182 SKARTVEIT

Finances

Return on Equity

44,32 %

Current Ratio

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	492 000	497 000	100 000	−4 000
Total Assets	1 133 000	1 121 000	1 151 000	1 151 000
Total Equity	1 110 000	617 000	120 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	0	0	2 000
Operating Profit	−5 000	0	0	−2 000
Financial Income	500 000	500 000	100 000	0
Financial Costs	0	0	0	2 000
Financial Balance	500 000	500 000	100 000	−2 000
Earnings Before Tax	495 000	500 000	100 000	−4 000
Tax	3 000	3 000	0	0
Net Income	492 000	497 000	100 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Total Current Assets	33 000	21 000	51 000	51 000
Total Assets	1 133 000	1 121 000	1 151 000	1 151 000
Total Retained Equity	1 080 000	587 000	96 000	−4 000
Total Equity	1 110 000	617 000	120 000	20 000
Total Long-Term Debt	21 000	501 000	1 031 000	1 131 000
Total Current Debt	3 000	3 000	0	0
Total Equity and Debt	1 133 000	1 121 000	1 151 000	1 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	0	0	2 000
Operating Profit	−5 000	0	0	−2 000
Financial Income	500 000	500 000	100 000	0
Financial Costs	0	0	0	2 000
Financial Balance	500 000	500 000	100 000	−2 000
Dividends	0	0	0	0
Net Income	492 000	497 000	100 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Total Fixed Assets	1 100 000	1 100 000	1 100 000	1 100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	21 000	51 000	51 000
Total Current Assets	33 000	21 000	51 000	51 000
Total Assets	1 133 000	1 121 000	1 151 000	1 151 000
Total Equity	1 110 000	617 000	120 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	501 000	1 031 000	1 131 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	3 000	0	0
Total Equity and Debt	1 133 000	1 121 000	1 151 000	1 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,32 %	80,55 %	83,33 %	−20 %
Debt-to-Equity Ratio	0,02	0,81	8,59	56,55
Operating Profit Margin	-	-	-	-
Current Ratio	11	7	-	-
Quick Ratio	11	7	-	-
Equity Ratio	0,98	0,55	0,1	0,02
Gross Profit Margin	-	-	-	-