VIKING VENTURE 11,5 AS

7014 TRONDHEIM

Finances

Share Ownership

Return on Equity

−17 758,33 %

Current Ratio

0,73

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 569 000	0	0	0
Net Income	2 131 000	−188 000	−1 190 000	−792 000
Total Assets	33 000	2 010 000	24 954 000	26 146 000
Total Equity	−12 000	1 978 000	24 919 000	26 108 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 569 000	0	0	0
Expenditure	438 000	1 123 000	1 189 000	792 000
Operating Profit	2 131 000	−1 123 000	−1 189 000	−792 000
Financial Income	0	935 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	935 000	0	0
Earnings Before Tax	2 131 000	−188 000	−1 190 000	−792 000
Tax	0	0	0	0
Net Income	2 131 000	−188 000	−1 190 000	−792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	33 000	2 010 000	24 954 000	26 146 000
Total Assets	33 000	2 010 000	24 954 000	26 146 000
Total Retained Equity	−66 000	0	0	0
Total Equity	−12 000	1 978 000	24 919 000	26 108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	32 000	36 000	38 000
Total Equity and Debt	33 000	2 010 000	24 954 000	26 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 569 000	0	0	0
Revenue	2 569 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	438 000	1 123 000	1 189 000	792 000
Operating Profit	2 131 000	−1 123 000	−1 189 000	−792 000
Financial Income	0	935 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	935 000	0	0
Dividends	0	0	0	0
Net Income	2 131 000	−188 000	−1 190 000	−792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	1 617 000	23 439 000	23 439 000
Cash, Bank	33 000	14 000	4 000	63 000
Total Current Assets	33 000	2 010 000	24 954 000	26 146 000
Total Assets	33 000	2 010 000	24 954 000	26 146 000
Total Equity	−12 000	1 978 000	24 919 000	26 108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	2 000	6 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	30 000	30 000
Total Current Debt	45 000	32 000	36 000	38 000
Total Equity and Debt	33 000	2 010 000	24 954 000	26 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17 758,33 %	−9,5 %	−4,78 %	−3,03 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	82,95 %	-	-	-
Current Ratio	0,73	62,81	693,17	688,05
Quick Ratio	0,73	62,81	693,17	688,05
Equity Ratio	−0,36	0,98	1	1
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table