MYKLEBUST EIGEDOM AS

6154 ØRSTA

Finances

Share Ownership

Return on Equity

120,83 %

Current Ratio

32,33

Debt-to-Equity Ratio

−87,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	75 000
Net Income	−29 000	−26 000	−32 000	41 000
Total Assets	2 084 000	2 085 000	2 086 000	2 113 000
Total Equity	−24 000	5 000	31 000	63 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	75 000
Expenditure	9 000	10 000	10 000	2 000
Operating Profit	−9 000	−10 000	−10 000	73 000
Financial Income	0	0	0	0
Financial Costs	28 000	23 000	31 000	23 000
Financial Balance	−28 000	−23 000	−31 000	−23 000
Earnings Before Tax	−37 000	−33 000	−41 000	50 000
Tax	−8 000	−7 000	−9 000	9 000
Net Income	−29 000	−26 000	−32 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 987 000	1 964 000	1 957 000	1 957 000
Total Current Assets	97 000	121 000	129 000	157 000
Total Assets	2 084 000	2 085 000	2 086 000	2 113 000
Total Retained Equity	−54 000	−25 000	1 000	33 000
Total Equity	−24 000	5 000	31 000	63 000
Total Long-Term Debt	2 104 000	1 469 000	1 447 000	1 416 000
Total Current Debt	3 000	611 000	608 000	634 000
Total Equity and Debt	2 084 000	2 085 000	2 086 000	2 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	75 000
Other Income	0	0	0	0
Revenue	0	0	0	75 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	10 000	10 000	2 000
Operating Profit	−9 000	−10 000	−10 000	73 000
Financial Income	0	0	0	0
Financial Costs	28 000	23 000	31 000	23 000
Financial Balance	−28 000	−23 000	−31 000	−23 000
Dividends	0	0	0	0
Net Income	−29 000	−26 000	−32 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	7 000	0	0
Real Eastate	1 971 000	1 957 000	1 957 000	1 957 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 971 000	1 957 000	1 957 000	1 957 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 987 000	1 964 000	1 957 000	1 957 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	120 000	120 000	157 000
Total Current Assets	97 000	121 000	129 000	157 000
Total Assets	2 084 000	2 085 000	2 086 000	2 113 000
Total Equity	−24 000	5 000	31 000	63 000
Short-Term Group Debt	0	607 000	607 000	607 000
Total Long-Term Debt	2 104 000	1 469 000	1 447 000	1 416 000
Creditors	3 000	4 000	1 000	0
Unpaid Taxes	0	0	0	18 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	611 000	608 000	634 000
Total Equity and Debt	2 084 000	2 085 000	2 086 000	2 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	120,83 %	−520 %	−103,23 %	65,08 %
Debt-to-Equity Ratio	−87,67	293,8	46,68	22,48
Operating Profit Margin	-	-	-	97,33 %
Current Ratio	32,33	0,2	0,21	0,25
Quick Ratio	32,33	0,2	0,21	0,25
Equity Ratio	−0,01	0	0,01	0,03
Gross Profit Margin	-	-	-	100 %