ØYEKLINIKK MAJLINGER AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

16,06 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 502 000	2 433 000	4 081 000	2 765 000
Net Income	349 000	173 000	1 311 000	631 000
Total Assets	2 477 000	2 044 000	2 290 000	1 507 000
Total Equity	2 173 000	1 824 000	1 651 000	650 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 502 000	2 433 000	4 081 000	2 765 000
Expenditure	2 049 000	2 212 000	2 399 000	1 955 000
Operating Profit	453 000	222 000	1 683 000	810 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	453 000	222 000	1 682 000	810 000
Tax	104 000	50 000	371 000	179 000
Net Income	349 000	173 000	1 311 000	631 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 264 000	1 716 000	643 000	555 000
Total Current Assets	1 212 000	329 000	1 647 000	952 000
Total Assets	2 477 000	2 044 000	2 290 000	1 507 000
Total Retained Equity	2 154 000	1 805 000	1 632 000	631 000
Total Equity	2 173 000	1 824 000	1 651 000	650 000
Total Long-Term Debt	0	26 000	20 000	14 000
Total Current Debt	303 000	195 000	620 000	843 000
Total Equity and Debt	2 477 000	2 044 000	2 290 000	1 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 502 000	2 433 000	4 069 000	2 756 000
Other Income	0	0	12 000	9 000
Revenue	2 502 000	2 433 000	4 081 000	2 765 000
Cost of Goods Sold	0	0	0	45 000
Salary Costs	952 000	1 104 000	1 523 000	1 329 000
Depreciation	451 000	367 000	162 000	88 000
Impairment	0	0	0	0
Expenditure	2 049 000	2 212 000	2 399 000	1 955 000
Operating Profit	453 000	222 000	1 683 000	810 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	310 000	0
Net Income	349 000	173 000	1 311 000	631 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 184 000	1 589 000	529 000	368 000
Fixtures	17 000	63 000	114 000	186 000
Total Tangible Assets	1 201 000	1 652 000	643 000	555 000
Total Fiancial Fixed Assets	63 000	63 000	0	0
Total Fixed Assets	1 264 000	1 716 000	643 000	555 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 149 000	240 000	1 624 000	931 000
Total Current Assets	1 212 000	329 000	1 647 000	952 000
Total Assets	2 477 000	2 044 000	2 290 000	1 507 000
Total Equity	2 173 000	1 824 000	1 651 000	650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	26 000	20 000	14 000
Creditors	7 000	7 000	3 000	3 000
Unpaid Taxes	74 000	35 000	80 000	104 000
Dividends	0	0	310 000	0
Other Current Debt	93 000	110 000	172 000	571 000
Total Current Debt	303 000	195 000	620 000	843 000
Total Equity and Debt	2 477 000	2 044 000	2 290 000	1 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,06 %	9,48 %	79,41 %	97,08 %
Debt-to-Equity Ratio	0	0,01	0,01	0,02
Operating Profit Margin	18,11 %	9,12 %	41,24 %	29,29 %
Current Ratio	4	1,69	2,66	1,13
Quick Ratio	4	1,69	2,66	1,13
Equity Ratio	0,88	0,89	0,72	0,43
Gross Profit Margin	100 %	100 %	100 %	98,37 %