EIRINS HUD OG FOTPLEIE AS

1613 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 122 000	1 084 000	1 037 000	759 000
Net Income	0	0	133 000	−19 000
Total Assets	302 000	343 000	445 000	371 000
Total Equity	38 000	38 000	38 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 122 000	1 084 000	1 037 000	759 000
Expenditure	1 123 000	1 083 000	874 000	778 000
Operating Profit	−1 000	0	164 000	−19 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	0	0	163 000	−19 000
Tax	0	0	31 000	0
Net Income	0	0	133 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	43 000	55 000	19 000
Total Current Assets	270 000	300 000	390 000	352 000
Total Assets	302 000	343 000	445 000	371 000
Total Retained Equity	14 000	14 000	14 000	−19 000
Total Equity	38 000	38 000	38 000	6 000
Total Long-Term Debt	1 000	2 000	2 000	0
Total Current Debt	262 000	303 000	404 000	365 000
Total Equity and Debt	302 000	343 000	445 000	371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 087 000	1 082 000	1 024 000	758 000
Other Income	35 000	1 000	13 000	2 000
Revenue	1 122 000	1 084 000	1 037 000	759 000
Cost of Goods Sold	110 000	155 000	141 000	140 000
Salary Costs	671 000	620 000	481 000	353 000
Depreciation	12 000	12 000	1 000	3 000
Impairment	0	0	0	0
Expenditure	1 123 000	1 083 000	874 000	778 000
Operating Profit	−1 000	0	164 000	−19 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	100 000	0
Net Income	0	0	133 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	43 000	55 000	19 000
Total Tangible Assets	31 000	43 000	55 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	43 000	55 000	19 000
Stock	77 000	86 000	83 000	63 000
Total Investments	0	0	0	0
Cash, Bank	193 000	214 000	299 000	281 000
Total Current Assets	270 000	300 000	390 000	352 000
Total Assets	302 000	343 000	445 000	371 000
Total Equity	38 000	38 000	38 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	2 000	0
Creditors	6 000	4 000	12 000	15 000
Unpaid Taxes	94 000	92 000	35 000	41 000
Dividends	0	0	100 000	0
Other Current Debt	162 000	206 000	228 000	309 000
Total Current Debt	262 000	303 000	404 000	365 000
Total Equity and Debt	302 000	343 000	445 000	371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	350 %	−316,67 %
Debt-to-Equity Ratio	0,03	0,05	0,05	0
Operating Profit Margin	−0,09 %	0 %	15,81 %	−2,5 %
Current Ratio	1,03	0,99	0,97	0,96
Quick Ratio	1,46	1,38	1,21	1,17
Equity Ratio	0,13	0,11	0,09	0,02
Gross Profit Margin	90,2 %	85,7 %	86,4 %	81,55 %