EIIL AS

9910 BJØRNEVATN

Finances

Share Ownership

Return on Equity

55 %

Current Ratio

3,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	0	6 000	0
Net Income	33 000	−5 000	2 000	0
Total Assets	83 000	27 000	32 000	30 000
Total Equity	60 000	27 000	32 000	30 000

Income (NOK)	2022	2021	2020
Revenue	64 000	0	6 000
Expenditure	8 000	5 000	4 000
Operating Profit	56 000	−5 000	2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	56 000	−5 000	2 000
Tax	23 000	0	0
Net Income	33 000	−5 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	83 000	27 000	32 000	30 000
Total Assets	83 000	27 000	32 000	30 000
Total Retained Equity	30 000	−3 000	2 000	0
Total Equity	60 000	27 000	32 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	0	0	0
Total Equity and Debt	83 000	27 000	32 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	64 000	0	6 000
Other Income	0	0	0
Revenue	64 000	0	6 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	8 000	5 000	4 000
Operating Profit	56 000	−5 000	2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	33 000	−5 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	27 000	32 000	30 000
Total Current Assets	83 000	27 000	32 000	30 000
Total Assets	83 000	27 000	32 000	30 000
Total Equity	60 000	27 000	32 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	23 000	0	0	0
Total Equity and Debt	83 000	27 000	32 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55 %	−18,52 %	6,25 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,5 %	-	33,33 %	-
Current Ratio	3,61	-	-	-
Quick Ratio	3,61	-	-	-
Equity Ratio	0,72	1	1	1
Gross Profit Margin	100 %	-	100 %	-