NEDRE BLAKSTAD AS

4820 FROLAND

Finances

Return on Equity

73,31 %

Current Ratio

3,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 736 000	−67 000	4 040 000	2 000
Total Assets	4 871 000	3 564 000	4 767 000	1 148 000
Total Equity	3 732 000	996 000	4 062 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	73 000	14 000	1 000
Operating Profit	−60 000	−73 000	−14 000	−1 000
Financial Income	2 822 000	0	4 052 000	0
Financial Costs	22 000	0	0	0
Financial Balance	2 800 000	0	4 052 000	0
Earnings Before Tax	2 740 000	−73 000	4 039 000	−1 000
Tax	4 000	−6 000	−2 000	−2 000
Net Income	2 736 000	−67 000	4 040 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	526 000	76 000	78 000	1 132 000
Total Current Assets	4 345 000	3 489 000	4 689 000	16 000
Total Assets	4 871 000	3 564 000	4 767 000	1 148 000
Total Retained Equity	3 712 000	976 000	4 042 000	2 000
Total Equity	3 732 000	996 000	4 062 000	22 000
Total Long-Term Debt	0	0	705 000	1 126 000
Total Current Debt	1 139 000	2 569 000	0	0
Total Equity and Debt	4 871 000	3 564 000	4 767 000	1 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	1 000	0
Impairment	0	0	0	0
Expenditure	60 000	73 000	14 000	1 000
Operating Profit	−60 000	−73 000	−14 000	−1 000
Financial Income	2 822 000	0	4 052 000	0
Financial Costs	22 000	0	0	0
Financial Balance	2 800 000	0	4 052 000	0
Dividends	0	0	0	0
Net Income	2 736 000	−67 000	4 040 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	11 000	4 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	34 000	43 000	0
Total Tangible Assets	25 000	34 000	43 000	0
Total Fiancial Fixed Assets	495 000	31 000	31 000	1 129 000
Total Fixed Assets	526 000	76 000	78 000	1 132 000
Stock	54 000	68 000	6 000	0
Total Investments	0	0	0	0
Cash, Bank	3 633 000	3 079 000	4 530 000	16 000
Total Current Assets	4 345 000	3 489 000	4 689 000	16 000
Total Assets	4 871 000	3 564 000	4 767 000	1 148 000
Total Equity	3 732 000	996 000	4 062 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	705 000	1 126 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 139 000	2 569 000	0	0
Total Current Debt	1 139 000	2 569 000	0	0
Total Equity and Debt	4 871 000	3 564 000	4 767 000	1 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,31 %	−6,73 %	99,46 %	9,09 %
Debt-to-Equity Ratio	0	0	0,17	51,18
Operating Profit Margin	-	-	-	-
Current Ratio	3,81	1,36	-	-
Quick Ratio	4	1,4	−781,5	-
Equity Ratio	0,77	0,28	0,85	0,02
Gross Profit Margin	-	-	-	-