NOR8 AS

0481 OSLO

Finances

Share Ownership

Return on Equity

0,16 %

Current Ratio

0,01

Debt-to-Equity Ratio

4,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 000	427 000	251 000	210 000
Net Income	3 000	183 000	71 000	102 000
Total Assets	20 919 000	9 713 000	9 496 000	5 999 000
Total Equity	1 890 000	2 237 000	2 053 000	1 982 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 000	427 000	251 000	210 000
Expenditure	60 000	86 000	121 000	39 000
Operating Profit	133 000	341 000	130 000	171 000
Financial Income	0	0	0	0
Financial Costs	130 000	106 000	39 000	40 000
Financial Balance	−130 000	−106 000	−39 000	−40 000
Earnings Before Tax	3 000	235 000	91 000	131 000
Tax	0	52 000	20 000	29 000
Net Income	3 000	183 000	71 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 784 000	9 565 000	9 360 000	5 946 000
Total Current Assets	135 000	148 000	136 000	53 000
Total Assets	20 919 000	9 713 000	9 496 000	5 999 000
Total Retained Equity	1 860 000	0	0	0
Total Equity	1 890 000	2 237 000	2 053 000	1 982 000
Total Long-Term Debt	8 514 000	7 419 000	7 385 000	3 984 000
Total Current Debt	10 515 000	57 000	58 000	32 000
Total Equity and Debt	20 919 000	9 713 000	9 496 000	5 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	193 000	427 000	251 000	210 000
Revenue	193 000	427 000	251 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	86 000	121 000	39 000
Operating Profit	133 000	341 000	130 000	171 000
Financial Income	0	0	0	0
Financial Costs	130 000	106 000	39 000	40 000
Financial Balance	−130 000	−106 000	−39 000	−40 000
Dividends	350 000	0	0	0
Net Income	3 000	183 000	71 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 784 000	9 565 000	9 360 000	5 946 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 784 000	9 565 000	9 360 000	5 946 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 784 000	9 565 000	9 360 000	5 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	120 000	136 000	53 000
Total Current Assets	135 000	148 000	136 000	53 000
Total Assets	20 919 000	9 713 000	9 496 000	5 999 000
Total Equity	1 890 000	2 237 000	2 053 000	1 982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 514 000	7 419 000	7 385 000	3 984 000
Creditors	81 000	20 000	37 000	0
Unpaid Taxes	0	0	0	0
Dividends	350 000	0	0	0
Other Current Debt	1 801 000	1 000	1 000	4 000
Total Current Debt	10 515 000	57 000	58 000	32 000
Total Equity and Debt	20 919 000	9 713 000	9 496 000	5 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,16 %	8,18 %	3,46 %	5,15 %
Debt-to-Equity Ratio	4,5	3,32	3,6	2,01
Operating Profit Margin	68,91 %	79,86 %	51,79 %	81,43 %
Current Ratio	0,01	2,6	2,34	1,66
Quick Ratio	0,01	2,6	2,34	1,66
Equity Ratio	0,09	0,23	0,22	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %