GS FJELL AS

7580 SELBU

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	0	57 000	127 000
Net Income	17 000	−39 000	−37 000	46 000
Total Assets	49 000	19 000	42 000	102 000
Total Equity	17 000	0	39 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	0	57 000	127 000
Expenditure	17 000	39 000	94 000	68 000
Operating Profit	17 000	−39 000	−37 000	59 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	−39 000	−38 000	60 000
Tax	0	0	−1 000	13 000
Net Income	17 000	−39 000	−37 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	18 000
Total Current Assets	49 000	19 000	30 000	84 000
Total Assets	49 000	19 000	42 000	102 000
Total Retained Equity	−13 000	−30 000	9 000	46 000
Total Equity	17 000	0	39 000	76 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	32 000	19 000	3 000	25 000
Total Equity and Debt	49 000	19 000	42 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	0	57 000	127 000
Other Income	0	0	0	0
Revenue	34 000	0	57 000	127 000
Cost of Goods Sold	0	0	18 000	0
Salary Costs	0	−2 000	0	25 000
Depreciation	0	12 000	5 000	2 000
Impairment	0	0	0	0
Expenditure	17 000	39 000	94 000	68 000
Operating Profit	17 000	−39 000	−37 000	59 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	−39 000	−37 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	12 000	18 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	12 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	12 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	17 000	30 000	63 000
Total Current Assets	49 000	19 000	30 000	84 000
Total Assets	49 000	19 000	42 000	102 000
Total Equity	17 000	0	39 000	76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	6 000	0	0	0
Unpaid Taxes	7 000	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	19 000	19 000	3 000	5 000
Total Current Debt	32 000	19 000	3 000	25 000
Total Equity and Debt	49 000	19 000	42 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	-	−94,87 %	60,53 %
Debt-to-Equity Ratio	0	-	0	0,01
Operating Profit Margin	50 %	-	−64,91 %	46,46 %
Current Ratio	1,53	1	10	3,36
Quick Ratio	1,53	1	10	3,36
Equity Ratio	0,35	0	0,93	0,75
Gross Profit Margin	100 %	-	68,42 %	100 %