SKOLEVEGEN 4 EIENDOM AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

0,56 %

Current Ratio

0,33

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	546 000	435 000	274 000	0
Net Income	51 000	261 000	8 213 000	−35 000
Total Assets	12 825 000	12 716 000	12 203 000	1 582 000
Total Equity	9 074 000	9 023 000	8 681 000	496 000

Income (NOK)	2022	2021	2020	2019
Revenue	546 000	435 000	274 000	0
Expenditure	482 000	500 000	110 000	47 000
Operating Profit	65 000	−65 000	164 000	−48 000
Financial Income	0	400 000	10 391 000	0
Financial Costs	0	0	0	0
Financial Balance	0	400 000	10 391 000	0
Earnings Before Tax	65 000	335 000	10 555 000	−48 000
Tax	14 000	74 000	2 342 000	−13 000
Net Income	51 000	261 000	8 213 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 400 000	12 400 000	12 000 000	1 562 000
Total Current Assets	425 000	316 000	203 000	20 000
Total Assets	12 825 000	12 716 000	12 203 000	1 582 000
Total Retained Equity	8 451 000	8 401 000	8 139 000	−45 000
Total Equity	9 074 000	9 023 000	8 681 000	496 000
Total Long-Term Debt	2 466 000	2 458 000	2 361 000	1 085 000
Total Current Debt	1 286 000	1 236 000	1 162 000	0
Total Equity and Debt	12 825 000	12 716 000	12 203 000	1 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	546 000	435 000	274 000	0
Revenue	546 000	435 000	274 000	0
Cost of Goods Sold	77 000	113 000	20 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	47 000
Impairment	0	0	0	0
Expenditure	482 000	500 000	110 000	47 000
Operating Profit	65 000	−65 000	164 000	−48 000
Financial Income	0	400 000	10 391 000	0
Financial Costs	0	0	0	0
Financial Balance	0	400 000	10 391 000	0
Dividends	0	0	0	0
Net Income	51 000	261 000	8 213 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 400 000	12 400 000	12 000 000	1 562 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 400 000	12 400 000	12 000 000	1 562 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 400 000	12 400 000	12 000 000	1 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	134 000	139 000	20 000
Total Current Assets	425 000	316 000	203 000	20 000
Total Assets	12 825 000	12 716 000	12 203 000	1 582 000
Total Equity	9 074 000	9 023 000	8 681 000	496 000
Short-Term Group Debt	1 142 000	1 142 000	1 142 000	0
Total Long-Term Debt	2 466 000	2 458 000	2 361 000	1 085 000
Creditors	66 000	23 000	20 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	71 000	0	0
Total Current Debt	1 286 000	1 236 000	1 162 000	0
Total Equity and Debt	12 825 000	12 716 000	12 203 000	1 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,56 %	2,89 %	94,61 %	−7,06 %
Debt-to-Equity Ratio	0,27	0,27	0,27	2,19
Operating Profit Margin	11,9 %	−14,94 %	59,85 %	-
Current Ratio	0,33	0,26	0,17	-
Quick Ratio	0,33	0,26	0,17	-
Equity Ratio	0,71	0,71	0,71	0,31
Gross Profit Margin	85,9 %	74,02 %	92,7 %	-