HAUKETO LOGISTIKK INVEST AS

0250 OSLO

Finances

Return on Equity

0,17 %

Current Ratio

62,07

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	37 000	459 000	0	−26 000
Total Assets	69 313 000	72 128 000	4 000	4 000
Total Equity	22 070 000	24 433 000	4 000	4 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	270 000	340 000	26 000
Operating Profit	−270 000	−340 000	−26 000
Financial Income	2 382 000	1 916 000	0
Financial Costs	2 107 000	1 278 000	0
Financial Balance	275 000	638 000	0
Earnings Before Tax	5 000	299 000	−26 000
Tax	−32 000	−160 000	0
Net Income	37 000	459 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 293 000	63 493 000	0	0
Total Current Assets	6 021 000	8 636 000	4 000	4 000
Total Assets	69 313 000	72 128 000	4 000	4 000
Total Retained Equity	470 000	433 000	−26 000	−26 000
Total Equity	22 070 000	24 433 000	4 000	4 000
Total Long-Term Debt	47 146 000	47 428 000	0	0
Total Current Debt	97 000	267 000	0	0
Total Equity and Debt	69 313 000	72 128 000	4 000	4 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	270 000	340 000	26 000
Operating Profit	−270 000	−340 000	−26 000
Financial Income	2 382 000	1 916 000	0
Financial Costs	2 107 000	1 278 000	0
Financial Balance	275 000	638 000	0
Dividends	0	0	0
Net Income	37 000	459 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	63 293 000	63 493 000	0	0
Total Fixed Assets	63 293 000	63 493 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	337 000	1 330 000	4 000	4 000
Total Current Assets	6 021 000	8 636 000	4 000	4 000
Total Assets	69 313 000	72 128 000	4 000	4 000
Total Equity	22 070 000	24 433 000	4 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 146 000	47 428 000	0	0
Creditors	75 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	260 000	0	0
Total Current Debt	97 000	267 000	0	0
Total Equity and Debt	69 313 000	72 128 000	4 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,17 %	1,88 %	0 %	−650 %
Debt-to-Equity Ratio	2,14	1,94	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	62,07	32,34	-	-
Quick Ratio	62,07	32,34	-	-
Equity Ratio	0,32	0,34	1	1
Gross Profit Margin	-	-	-	-