HUB IGAB AS

0250 OSLO

Finances

Share Ownership

Return on Equity

101,14 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 995 000	1 615 000	1 619 000	354 000
Net Income	891 000	169 000	−102 000	−374 000
Total Assets	2 319 000	1 319 000	881 000	617 000
Total Equity	881 000	551 000	−138 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 995 000	1 615 000	1 619 000	354 000
Expenditure	814 000	1 342 000	1 750 000	850 000
Operating Profit	1 181 000	272 000	−132 000	−496 000
Financial Income	7 000	1 000	0	0
Financial Costs	0	35 000	4 000	0
Financial Balance	7 000	−34 000	−4 000	0
Earnings Before Tax	1 188 000	238 000	−136 000	−496 000
Tax	297 000	69 000	−34 000	−122 000
Net Income	891 000	169 000	−102 000	−374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	96 000	228 000	195 000
Total Current Assets	2 316 000	1 223 000	653 000	422 000
Total Assets	2 319 000	1 319 000	881 000	617 000
Total Retained Equity	11 000	−307 000	−476 000	−374 000
Total Equity	881 000	551 000	−138 000	−35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 438 000	768 000	1 018 000	653 000
Total Equity and Debt	2 319 000	1 319 000	881 000	617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 995 000	1 615 000	1 619 000	354 000
Other Income	0	0	0	0
Revenue	1 995 000	1 615 000	1 619 000	354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	495 000	550 000	618 000	212 000
Depreciation	10 000	17 000	17 000	8 000
Impairment	0	0	0	0
Expenditure	814 000	1 342 000	1 750 000	850 000
Operating Profit	1 181 000	272 000	−132 000	−496 000
Financial Income	7 000	1 000	0	0
Financial Costs	0	35 000	4 000	0
Financial Balance	7 000	−34 000	−4 000	0
Dividends	0	0	0	0
Net Income	891 000	169 000	−102 000	−374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	87 000	156 000	122 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	27 000	28 000
Total Tangible Assets	0	10 000	27 000	28 000
Total Fiancial Fixed Assets	0	0	45 000	45 000
Total Fixed Assets	4 000	96 000	228 000	195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	703 000	435 000	172 000
Total Current Assets	2 316 000	1 223 000	653 000	422 000
Total Assets	2 319 000	1 319 000	881 000	617 000
Total Equity	881 000	551 000	−138 000	−35 000
Short-Term Group Debt	892 000	0	80 000	0
Total Long-Term Debt	0	0	0	0
Creditors	317 000	50 000	86 000	101 000
Unpaid Taxes	36 000	0	11 000	148 000
Dividends	0	0	0	0
Other Current Debt	193 000	718 000	842 000	404 000
Total Current Debt	1 438 000	768 000	1 018 000	653 000
Total Equity and Debt	2 319 000	1 319 000	881 000	617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,14 %	30,67 %	73,91 %	1 068,57 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	59,2 %	16,84 %	−8,15 %	−140,11 %
Current Ratio	1,61	1,59	0,64	0,65
Quick Ratio	1,61	1,59	0,64	0,65
Equity Ratio	0,38	0,42	−0,16	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %