SANDSJORDET AS

2120 SAGSTUA

Finances

Share Ownership

Return on Equity

−6,43 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	58 379 000	350 000	0
Net Income	−9 000	2 793 000	−1 362 000	−11 000
Total Assets	345 000	2 048 000	33 684 000	114 000
Total Equity	140 000	150 000	−1 343 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	58 379 000	350 000	0
Expenditure	49 000	54 265 000	1 080 000	11 000
Operating Profit	−14 000	4 115 000	−730 000	−11 000
Financial Income	16 000	21 000	0	0
Financial Costs	12 000	941 000	632 000	0
Financial Balance	4 000	−920 000	−632 000	0
Earnings Before Tax	−9 000	3 195 000	−1 362 000	−11 000
Tax	0	401 000	0	0
Net Income	−9 000	2 793 000	−1 362 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 874 000	33 684 000	107 000
Total Current Assets	345 000	174 000	0	8 000
Total Assets	345 000	2 048 000	33 684 000	114 000
Total Retained Equity	110 000	120 000	−1 373 000	−11 000
Total Equity	140 000	150 000	−1 343 000	19 000
Total Long-Term Debt	0	0	24 884 000	0
Total Current Debt	205 000	1 898 000	10 143 000	95 000
Total Equity and Debt	345 000	2 048 000	33 684 000	114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	35 000	58 379 000	350 000	0
Revenue	35 000	58 379 000	350 000	0
Cost of Goods Sold	0	53 581 000	0	0
Salary Costs	0	0	180 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	54 265 000	1 080 000	11 000
Operating Profit	−14 000	4 115 000	−730 000	−11 000
Financial Income	16 000	21 000	0	0
Financial Costs	12 000	941 000	632 000	0
Financial Balance	4 000	−920 000	−632 000	0
Dividends	0	0	0	0
Net Income	−9 000	2 793 000	−1 362 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	33 684 000	107 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	33 684 000	107 000
Total Fiancial Fixed Assets	0	1 874 000	0	0
Total Fixed Assets	0	1 874 000	33 684 000	107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	60 000	0	8 000
Total Current Assets	345 000	174 000	0	8 000
Total Assets	345 000	2 048 000	33 684 000	114 000
Total Equity	140 000	150 000	−1 343 000	19 000
Short-Term Group Debt	87 000	1 667 000	0	0
Total Long-Term Debt	0	0	24 884 000	0
Creditors	0	85 000	26 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	118 000	111 000	10 086 000	90 000
Total Current Debt	205 000	1 898 000	10 143 000	95 000
Total Equity and Debt	345 000	2 048 000	33 684 000	114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,43 %	1 862 %	101,41 %	−57,89 %
Debt-to-Equity Ratio	0	0	−18,53	0
Operating Profit Margin	−40 %	7,05 %	−208,57 %	-
Current Ratio	1,68	0,09	0	0,08
Quick Ratio	1,68	0,09	0	0,08
Equity Ratio	0,41	0,07	−0,04	0,17
Gross Profit Margin	100 %	8,22 %	100 %	-