SAMEIET FJELLSTRAND OMSORGSBOLIGER

1452 NESODDTANGEN

Finances

Share Ownership

Return on Equity

−1 541,67 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 097 000	3 085 000	3 085 000	3 261 000
Net Income	−370 000	−287 000	152 000	529 000
Total Assets	215 000	643 000	1 367 000	635 000
Total Equity	24 000	394 000	681 000	529 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 097 000	3 085 000	3 085 000	3 261 000
Expenditure	3 476 000	3 383 000	2 950 000	2 735 000
Operating Profit	−380 000	−299 000	135 000	527 000
Financial Income	15 000	16 000	17 000	2 000
Financial Costs	6 000	4 000	0	0
Financial Balance	9 000	12 000	17 000	2 000
Earnings Before Tax	−370 000	−287 000	152 000	529 000
Tax	0	0	0	0
Net Income	−370 000	−287 000	152 000	529 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	215 000	643 000	1 367 000	635 000
Total Assets	215 000	643 000	1 367 000	635 000
Total Retained Equity	24 000	394 000	681 000	529 000
Total Equity	24 000	394 000	681 000	529 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	191 000	249 000	686 000	106 000
Total Equity and Debt	215 000	643 000	1 367 000	635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 097 000	3 085 000	3 085 000	3 261 000
Revenue	3 097 000	3 085 000	3 085 000	3 261 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 476 000	3 383 000	2 950 000	2 735 000
Operating Profit	−380 000	−299 000	135 000	527 000
Financial Income	15 000	16 000	17 000	2 000
Financial Costs	6 000	4 000	0	0
Financial Balance	9 000	12 000	17 000	2 000
Dividends	0	0	0	0
Net Income	−370 000	−287 000	152 000	529 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	580 000	731 000	581 000
Total Current Assets	215 000	643 000	1 367 000	635 000
Total Assets	215 000	643 000	1 367 000	635 000
Total Equity	24 000	394 000	681 000	529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	191 000	249 000	657 000	70 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	28 000	36 000
Total Current Debt	191 000	249 000	686 000	106 000
Total Equity and Debt	215 000	643 000	1 367 000	635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 541,67 %	−72,84 %	22,32 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,27 %	−9,69 %	4,38 %	16,16 %
Current Ratio	1,13	2,58	1,99	5,99
Quick Ratio	1,13	2,58	1,99	5,99
Equity Ratio	0,11	0,61	0,5	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table