MYRULL HOLDING AS

1450 NESODDTANGEN

Finances

Return on Equity

96,25 %

Current Ratio

24,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	12 000	0	0
Net Income	796 000	12 000	−4 000	−1 000
Total Assets	861 000	61 000	19 000	23 000
Total Equity	827 000	31 000	19 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	12 000	0	0
Expenditure	0	0	4 000	1 000
Operating Profit	0	12 000	−4 000	−1 000
Financial Income	800 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	800 000	0	0	0
Earnings Before Tax	800 000	12 000	−4 000	−1 000
Tax	4 000	0	0	0
Net Income	796 000	12 000	−4 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	0	0
Total Current Assets	831 000	31 000	19 000	23 000
Total Assets	861 000	61 000	19 000	23 000
Total Retained Equity	797 000	12 000	0	4 000
Total Equity	827 000	31 000	19 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	30 000	0	0
Total Equity and Debt	861 000	61 000	19 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	12 000	0	0
Other Income	0	0	0	0
Revenue	0	12 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	4 000	1 000
Operating Profit	0	12 000	−4 000	−1 000
Financial Income	800 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	800 000	0	0	0
Dividends	0	0	0	0
Net Income	796 000	12 000	−4 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	0	0
Total Fixed Assets	30 000	30 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	831 000	19 000	19 000	18 000
Total Current Assets	831 000	31 000	19 000	23 000
Total Assets	861 000	61 000	19 000	23 000
Total Equity	827 000	31 000	19 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	0	0
Total Current Debt	34 000	30 000	0	0
Total Equity and Debt	861 000	61 000	19 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,25 %	38,71 %	−21,05 %	−4,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	100 %	-	-
Current Ratio	24,44	1,03	-	-
Quick Ratio	24,44	1,03	-	-
Equity Ratio	0,96	0,51	1	1
Gross Profit Margin	-	100 %	-	-