UTLEIE AV EIENDOM AS

3018 DRAMMEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

13,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 416 000	1 775 000	1 916 000	1 807 000
Net Income	0	214 000	1 118 000	855 000
Total Assets	12 156 000	11 802 000	2 251 000	1 860 000
Total Equity	857 000	857 000	643 000	645 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 416 000	1 775 000	1 916 000	1 807 000
Expenditure	1 833 000	926 000	491 000	722 000
Operating Profit	583 000	849 000	1 425 000	1 085 000
Financial Income	0	10 000	11 000	11 000
Financial Costs	582 000	585 000	2 000	0
Financial Balance	−582 000	−575 000	9 000	11 000
Earnings Before Tax	1 000	274 000	1 434 000	1 096 000
Tax	1 000	60 000	316 000	241 000
Net Income	0	214 000	1 118 000	855 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 155 000	11 767 000	466 000	466 000
Total Current Assets	1 000	35 000	1 785 000	1 394 000
Total Assets	12 156 000	11 802 000	2 251 000	1 860 000
Total Retained Equity	217 000	217 000	3 000	5 000
Total Equity	857 000	857 000	643 000	645 000
Total Long-Term Debt	11 299 000	11 135 000	89 000	54 000
Total Current Debt	1 000	−190 000	1 519 000	1 162 000
Total Equity and Debt	12 156 000	11 802 000	2 251 000	1 860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	27 000	0	0
Other Income	2 416 000	1 748 000	1 916 000	1 807 000
Revenue	2 416 000	1 775 000	1 916 000	1 807 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 833 000	926 000	491 000	722 000
Operating Profit	583 000	849 000	1 425 000	1 085 000
Financial Income	0	10 000	11 000	11 000
Financial Costs	582 000	585 000	2 000	0
Financial Balance	−582 000	−575 000	9 000	11 000
Dividends	0	0	1 120 000	2 182 000
Net Income	0	214 000	1 118 000	855 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 155 000	12 155 000	466 000	466 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 155 000	12 155 000	466 000	466 000
Total Fiancial Fixed Assets	0	−388 000	0	0
Total Fixed Assets	12 155 000	11 767 000	466 000	466 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	35 000	1 721 000	1 348 000
Total Current Assets	1 000	35 000	1 785 000	1 394 000
Total Assets	12 156 000	11 802 000	2 251 000	1 860 000
Total Equity	857 000	857 000	643 000	645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 299 000	11 135 000	89 000	54 000
Creditors	0	−250 000	44 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 120 000	2 182 000
Other Current Debt	0	0	39 000	52 000
Total Current Debt	1 000	−190 000	1 519 000	1 162 000
Total Equity and Debt	12 156 000	11 802 000	2 251 000	1 860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	24,97 %	173,87 %	132,56 %
Debt-to-Equity Ratio	13,18	12,99	0,14	0,08
Operating Profit Margin	24,13 %	47,83 %	74,37 %	60,04 %
Current Ratio	1	−0,18	1,18	1,2
Quick Ratio	1	−0,18	1,18	1,2
Equity Ratio	0,07	0,07	0,29	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %