BLEFJELL ENTREPRENØR AS

3623 LAMPELAND

Finances

Share Ownership

Return on Equity

26,61 %

Current Ratio

2,84

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 273 000	4 297 000	3 752 000	3 043 000
Net Income	757 000	981 000	1 003 000	360 000
Total Assets	3 926 000	3 422 000	2 297 000	1 496 000
Total Equity	2 845 000	2 088 000	1 107 000	404 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 273 000	4 297 000	3 752 000	3 043 000
Expenditure	3 303 000	3 038 000	2 466 000	2 581 000
Operating Profit	970 000	1 258 000	1 286 000	462 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	970 000	1 258 000	1 285 000	462 000
Tax	213 000	277 000	282 000	102 000
Net Income	757 000	981 000	1 003 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	905 000	416 000	286 000	111 000
Total Current Assets	3 021 000	3 006 000	2 011 000	1 385 000
Total Assets	3 926 000	3 422 000	2 297 000	1 496 000
Total Retained Equity	2 795 000	2 038 000	1 057 000	360 000
Total Equity	2 845 000	2 088 000	1 107 000	404 000
Total Long-Term Debt	17 000	5 000	3 000	0
Total Current Debt	1 064 000	1 329 000	1 187 000	1 091 000
Total Equity and Debt	3 926 000	3 422 000	2 297 000	1 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 273 000	4 297 000	3 752 000	3 043 000
Other Income	0	0	0	0
Revenue	4 273 000	4 297 000	3 752 000	3 043 000
Cost of Goods Sold	985 000	1 046 000	746 000	1 191 000
Salary Costs	700 000	699 000	771 000	451 000
Depreciation	114 000	93 000	49 000	32 000
Impairment	0	0	0	0
Expenditure	3 303 000	3 038 000	2 466 000	2 581 000
Operating Profit	970 000	1 258 000	1 286 000	462 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	300 000	0
Net Income	757 000	981 000	1 003 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	759 000	416 000	286 000	111 000
Total Tangible Assets	759 000	416 000	286 000	111 000
Total Fiancial Fixed Assets	145 000	0	0	0
Total Fixed Assets	905 000	416 000	286 000	111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 363 000	1 948 000	683 000	452 000
Total Current Assets	3 021 000	3 006 000	2 011 000	1 385 000
Total Assets	3 926 000	3 422 000	2 297 000	1 496 000
Total Equity	2 845 000	2 088 000	1 107 000	404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	5 000	3 000	0
Creditors	53 000	54 000	59 000	530 000
Unpaid Taxes	154 000	343 000	244 000	142 000
Dividends	0	0	300 000	0
Other Current Debt	656 000	656 000	306 000	316 000
Total Current Debt	1 064 000	1 329 000	1 187 000	1 091 000
Total Equity and Debt	3 926 000	3 422 000	2 297 000	1 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,61 %	46,98 %	90,61 %	89,11 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	22,7 %	29,28 %	34,28 %	15,18 %
Current Ratio	2,84	2,26	1,69	1,27
Quick Ratio	2,84	2,26	1,69	1,27
Equity Ratio	0,72	0,61	0,48	0,27
Gross Profit Margin	76,95 %	75,66 %	80,12 %	60,86 %