BTB II AS

5165 LAKSEVÅG

Finances

Share Ownership

Return on Equity

−13,43 %

Current Ratio

Debt-to-Equity Ratio

−6,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	252 000	−2 313 000	0	−10 000
Total Assets	10 440 000	11 604 000	10 835 000	5 035 000
Total Equity	−1 877 000	−2 304 000	9 000	9 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	56 000	257 000	15 000
Operating Profit	−56 000	−257 000	−15 000
Financial Income	1 658 000	0	0
Financial Costs	1 350 000	2 708 000	0
Financial Balance	308 000	−2 708 000	0
Earnings Before Tax	252 000	−2 965 000	−15 000
Tax	0	−652 000	−5 000
Net Income	252 000	−2 313 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 440 000	10 490 000	9 837 000	5 000
Total Current Assets	0	1 114 000	997 000	5 030 000
Total Assets	10 440 000	11 604 000	10 835 000	5 035 000
Total Retained Equity	−1 907 000	−2 334 000	−21 000	−21 000
Total Equity	−1 877 000	−2 304 000	9 000	9 000
Total Long-Term Debt	12 250 000	13 658 000	10 821 000	5 021 000
Total Current Debt	67 000	250 000	5 000	5 000
Total Equity and Debt	10 440 000	11 604 000	10 835 000	5 035 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	56 000	257 000	15 000
Operating Profit	−56 000	−257 000	−15 000
Financial Income	1 658 000	0	0
Financial Costs	1 350 000	2 708 000	0
Financial Balance	308 000	−2 708 000	0
Dividends	0	0	0
Net Income	252 000	−2 313 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	607 000	657 000	5 000	5 000
Real Eastate	9 833 000	9 833 000	9 833 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 833 000	9 833 000	9 833 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 440 000	10 490 000	9 837 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	1 114 000	997 000	5 030 000
Total Assets	10 440 000	11 604 000	10 835 000	5 035 000
Total Equity	−1 877 000	−2 304 000	9 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 250 000	13 658 000	10 821 000	5 021 000
Creditors	67 000	25 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	225 000	5 000	5 000
Total Current Debt	67 000	250 000	5 000	5 000
Total Equity and Debt	10 440 000	11 604 000	10 835 000	5 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,43 %	100,39 %	0 %	−111,11 %
Debt-to-Equity Ratio	−6,53	−5,93	1 202,33	557,89
Operating Profit Margin	-	-	-	-
Current Ratio	0	4,46	199,4	1 006
Quick Ratio	0	4,46	199,4	1 006
Equity Ratio	−0,18	−0,2	0	0
Gross Profit Margin	-	-	-	-