SIV ING ROLF C STADHEIM AS

1281 OSLO

Finances

Share Ownership

Return on Equity

3 383,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 092 000	407 000	677 000	550 000
Net Income	1 015 000	321 000	533 000	433 000
Total Assets	30 000	0	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 092 000	407 000	677 000	550 000
Expenditure	77 000	86 000	144 000	116 000
Operating Profit	1 015 000	321 000	533 000	433 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 015 000	321 000	533 000	433 000
Tax	0	0	0	0
Net Income	1 015 000	321 000	533 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	30 000
Total Current Assets	30 000	0	30 000	0
Total Assets	30 000	0	30 000	30 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	−30 000	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	0	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 092 000	407 000	677 000	550 000
Revenue	1 092 000	407 000	677 000	550 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	86 000	144 000	116 000
Operating Profit	1 015 000	321 000	533 000	433 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	321 000	533 000	0
Net Income	1 015 000	321 000	533 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	0	0	0	30 000
Stock	0	0	0	0
Total Investments	0	0	30 000	0
Cash, Bank	30 000	0	0	0
Total Current Assets	30 000	0	30 000	0
Total Assets	30 000	0	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−30 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	321 000	533 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	0	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 383,33 %	1 070 %	1 776,67 %	1 443,33 %
Debt-to-Equity Ratio	0	−1	0	0
Operating Profit Margin	92,95 %	78,87 %	78,73 %	78,73 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	-	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %