VIMAL EIENDOM AS

1367 SNARØYA

Finances

Return on Equity

−166,67 %

Current Ratio

107,71

Debt-to-Equity Ratio

884,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−4 000	−7 000	−17 000
Total Assets	5 335 000	4 899 000	2 783 000	24 000
Total Equity	6 000	16 000	21 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	4 000	8 000	17 000
Operating Profit	−10 000	−4 000	−8 000	−17 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	−10 000	−4 000	−7 000	−17 000
Tax	0	0	0	0
Net Income	−10 000	−4 000	−7 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 750 000	2 750 000	2 750 000	0
Total Current Assets	2 585 000	2 149 000	33 000	24 000
Total Assets	5 335 000	4 899 000	2 783 000	24 000
Total Retained Equity	−39 000	−29 000	−24 000	−17 000
Total Equity	6 000	16 000	21 000	13 000
Total Long-Term Debt	5 305 000	4 860 000	2 750 000	0
Total Current Debt	24 000	23 000	12 000	12 000
Total Equity and Debt	5 335 000	4 899 000	2 783 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	4 000	8 000	17 000
Operating Profit	−10 000	−4 000	−8 000	−17 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	−10 000	−4 000	−7 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 750 000	2 750 000	2 750 000	0
Total Fixed Assets	2 750 000	2 750 000	2 750 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	8 000	18 000	24 000
Total Current Assets	2 585 000	2 149 000	33 000	24 000
Total Assets	5 335 000	4 899 000	2 783 000	24 000
Total Equity	6 000	16 000	21 000	13 000
Short-Term Group Debt	11 000	11 000	0	0
Total Long-Term Debt	5 305 000	4 860 000	2 750 000	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	12 000	12 000
Total Current Debt	24 000	23 000	12 000	12 000
Total Equity and Debt	5 335 000	4 899 000	2 783 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−166,67 %	−25 %	−33,33 %	−130,77 %
Debt-to-Equity Ratio	884,17	303,75	130,95	0
Operating Profit Margin	-	-	-	-
Current Ratio	107,71	93,43	2,75	2
Quick Ratio	107,71	93,43	2,75	2
Equity Ratio	0	0	0,01	0,54
Gross Profit Margin	-	-	-	-