company

BA-BYGG AS

8063 VÆRØY

Finances

Share Ownership

Return on Equity

−112,5 %

Current Ratio

0,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	445 000	1 196 000	714 000	501 000
Net Income	−18 000	−56 000	11 000	48 000
Total Assets	64 000	242 000	197 000	203 000
Total Equity	16 000	34 000	89 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	445 000	1 196 000	714 000	501 000
Expenditure	469 000	1 268 000	700 000	439 000
Operating Profit	−23 000	−71 000	14 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−23 000	−71 000	14 000	62 000
Tax	−5 000	−16 000	3 000	14 000
Net Income	−18 000	−56 000	11 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	37 000	0	0
Total Current Assets	27 000	205 000	197 000	203 000
Total Assets	64 000	242 000	197 000	203 000
Total Retained Equity	−14 000	4 000	59 000	48 000
Total Equity	16 000	34 000	89 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	208 000	108 000	125 000
Total Equity and Debt	64 000	242 000	197 000	203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	445 000	1 196 000	714 000	501 000
Other Income	0	0	0	0
Revenue	445 000	1 196 000	714 000	501 000
Cost of Goods Sold	33 000	307 000	23 000	0
Salary Costs	219 000	590 000	534 000	307 000
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	469 000	1 268 000	700 000	439 000
Operating Profit	−23 000	−71 000	14 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−56 000	11 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	16 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	21 000	0	0
Total Tangible Assets	16 000	21 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	37 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	84 000	93 000	122 000
Total Current Assets	27 000	205 000	197 000	203 000
Total Assets	64 000	242 000	197 000	203 000
Total Equity	16 000	34 000	89 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	78 000	7 000	21 000
Unpaid Taxes	2 000	67 000	40 000	58 000
Dividends	0	0	0	0
Other Current Debt	24 000	63 000	59 000	32 000
Total Current Debt	48 000	208 000	108 000	125 000
Total Equity and Debt	64 000	242 000	197 000	203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−112,5 %	−164,71 %	12,36 %	61,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,17 %	−5,94 %	1,96 %	12,38 %
Current Ratio	0,56	0,99	1,82	1,62
Quick Ratio	0,56	0,99	1,82	1,62
Equity Ratio	0,25	0,14	0,45	0,38
Gross Profit Margin	92,58 %	74,33 %	96,78 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English