company

KOMPLETT REVISJON AS

3517 HØNEFOSS

Finances

Share Ownership

Return on Equity

91,89 %

Current Ratio

2,57

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 182 000	4 208 000	2 264 000	331 000
Net Income	1 587 000	1 063 000	170 000	83 000
Total Assets	2 844 000	1 851 000	649 000	410 000
Total Equity	1 727 000	1 140 000	278 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 182 000	4 208 000	2 264 000	331 000
Expenditure	3 147 000	2 876 000	2 015 000	226 000
Operating Profit	2 036 000	1 332 000	249 000	104 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	2 035 000	1 332 000	249 000	105 000
Tax	448 000	270 000	78 000	22 000
Net Income	1 587 000	1 063 000	170 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 844 000	1 851 000	649 000	410 000
Total Assets	2 844 000	1 851 000	649 000	410 000
Total Retained Equity	1 703 000	1 116 000	253 000	83 000
Total Equity	1 727 000	1 140 000	278 000	107 000
Total Long-Term Debt	9 000	18 000	0	0
Total Current Debt	1 108 000	693 000	372 000	303 000
Total Equity and Debt	2 844 000	1 851 000	649 000	410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 182 000	4 208 000	2 264 000	331 000
Other Income	0	0	0	0
Revenue	5 182 000	4 208 000	2 264 000	331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 512 000	2 437 000	1 575 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 147 000	2 876 000	2 015 000	226 000
Operating Profit	2 036 000	1 332 000	249 000	104 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	1 587 000	1 063 000	170 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 551 000	1 103 000	455 000	261 000
Total Current Assets	2 844 000	1 851 000	649 000	410 000
Total Assets	2 844 000	1 851 000	649 000	410 000
Total Equity	1 727 000	1 140 000	278 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	18 000	0	0
Creditors	98 000	28 000	10 000	3 000
Unpaid Taxes	280 000	212 000	119 000	109 000
Dividends	0	0	0	0
Other Current Debt	273 000	201 000	164 000	169 000
Total Current Debt	1 108 000	693 000	372 000	303 000
Total Equity and Debt	2 844 000	1 851 000	649 000	410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,89 %	93,25 %	61,15 %	77,57 %
Debt-to-Equity Ratio	0,01	0,02	0	0
Operating Profit Margin	39,29 %	31,65 %	11 %	31,42 %
Current Ratio	2,57	2,67	1,74	1,35
Quick Ratio	2,57	2,67	1,74	1,35
Equity Ratio	0,61	0,62	0,43	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English