BRÜGGER-ANDERSEN HOLDING AS

4077 HUNDVÅG

Finances

Return on Equity

73,39 %

Current Ratio

1,79

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 628 000	1 085 000	677 000	260 000
Total Assets	7 475 000	5 367 000	986 000	330 000
Total Equity	3 581 000	2 053 000	967 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	45 000	19 000	13 000
Operating Profit	−37 000	−45 000	−19 000	−13 000
Financial Income	3 500 000	1 500 000	696 000	273 000
Financial Costs	93 000	64 000	0	0
Financial Balance	3 407 000	1 436 000	696 000	273 000
Earnings Before Tax	3 369 000	1 392 000	677 000	260 000
Tax	741 000	306 000	0	0
Net Income	2 628 000	1 085 000	677 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 743 000	3 743 000	30 000	30 000
Total Current Assets	3 732 000	1 624 000	956 000	300 000
Total Assets	7 475 000	5 367 000	986 000	330 000
Total Retained Equity	3 551 000	2 023 000	937 000	260 000
Total Equity	3 581 000	2 053 000	967 000	290 000
Total Long-Term Debt	1 813 000	2 396 000	0	0
Total Current Debt	2 082 000	919 000	18 000	40 000
Total Equity and Debt	7 475 000	5 367 000	986 000	330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	45 000	19 000	13 000
Operating Profit	−37 000	−45 000	−19 000	−13 000
Financial Income	3 500 000	1 500 000	696 000	273 000
Financial Costs	93 000	64 000	0	0
Financial Balance	3 407 000	1 436 000	696 000	273 000
Dividends	1 000 000	0	0	0
Net Income	2 628 000	1 085 000	677 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 743 000	3 743 000	30 000	30 000
Total Fixed Assets	3 743 000	3 743 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	232 000	124 000	17 000	27 000
Total Current Assets	3 732 000	1 624 000	956 000	300 000
Total Assets	7 475 000	5 367 000	986 000	330 000
Total Equity	3 581 000	2 053 000	967 000	290 000
Short-Term Group Debt	333 000	600 000	0	31 000
Total Long-Term Debt	1 813 000	2 396 000	0	0
Creditors	1 000	0	13 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	0	0
Other Current Debt	6 000	13 000	6 000	6 000
Total Current Debt	2 082 000	919 000	18 000	40 000
Total Equity and Debt	7 475 000	5 367 000	986 000	330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,39 %	52,85 %	70,01 %	89,66 %
Debt-to-Equity Ratio	0,51	1,17	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,79	1,77	53,11	7,5
Quick Ratio	1,79	1,77	53,11	7,5
Equity Ratio	0,48	0,38	0,98	0,88
Gross Profit Margin	-	-	-	-