KLEIN BOLIGEIENDOM 6 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

4,35 %

Current Ratio

7,81

Debt-to-Equity Ratio

109,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	702 000	336 000	0	0
Net Income	7 000	−179 000	−78 000	−36 000
Total Assets	17 788 000	17 366 000	10 105 000	1 731 000
Total Equity	161 000	161 000	41 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	702 000	336 000	0	0
Expenditure	198 000	204 000	21 000	6 000
Operating Profit	505 000	133 000	−21 000	−6 000
Financial Income	15 000	2 000	0	0
Financial Costs	511 000	398 000	57 000	30 000
Financial Balance	−496 000	−396 000	−57 000	−30 000
Earnings Before Tax	9 000	−264 000	−78 000	−36 000
Tax	2 000	−84 000	0	0
Net Income	7 000	−179 000	−78 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 265 000	16 871 000	9 974 000	1 656 000
Total Current Assets	523 000	495 000	132 000	75 000
Total Assets	17 788 000	17 366 000	10 105 000	1 731 000
Total Retained Equity	−293 000	−293 000	−114 000	−36 000
Total Equity	161 000	161 000	41 000	44 000
Total Long-Term Debt	17 561 000	17 141 000	10 060 000	1 686 000
Total Current Debt	67 000	64 000	3 000	1 000
Total Equity and Debt	17 788 000	17 366 000	10 105 000	1 731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	702 000	336 000	0	0
Other Income	0	0	0	0
Revenue	702 000	336 000	0	0
Cost of Goods Sold	148 000	90 000	2 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	198 000	204 000	21 000	6 000
Operating Profit	505 000	133 000	−21 000	−6 000
Financial Income	15 000	2 000	0	0
Financial Costs	511 000	398 000	57 000	30 000
Financial Balance	−496 000	−396 000	−57 000	−30 000
Dividends	0	0	0	0
Net Income	7 000	−179 000	−78 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 746 000	16 746 000	9 229 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 746 000	16 746 000	9 229 000	0
Total Fiancial Fixed Assets	520 000	125 000	744 000	1 656 000
Total Fixed Assets	17 265 000	16 871 000	9 974 000	1 656 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	112 000	7 000	25 000
Total Current Assets	523 000	495 000	132 000	75 000
Total Assets	17 788 000	17 366 000	10 105 000	1 731 000
Total Equity	161 000	161 000	41 000	44 000
Short-Term Group Debt	29 000	10 000	0	0
Total Long-Term Debt	17 561 000	17 141 000	10 060 000	1 686 000
Creditors	7 000	10 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	44 000	0	0
Total Current Debt	67 000	64 000	3 000	1 000
Total Equity and Debt	17 788 000	17 366 000	10 105 000	1 731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,35 %	−111,18 %	−190,24 %	−81,82 %
Debt-to-Equity Ratio	109,07	106,47	245,37	38,32
Operating Profit Margin	71,94 %	39,58 %	-	-
Current Ratio	7,81	7,73	44	75
Quick Ratio	7,81	7,73	44	75
Equity Ratio	0,01	0,01	0	0,03
Gross Profit Margin	78,92 %	73,21 %	-	-