KLEIN BOLIGEIENDOM 7 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

56,82 %

Current Ratio

0,92

Debt-to-Equity Ratio

397,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	730 000	408 000	0	0
Net Income	25 000	−160 000	−91 000	−37 000
Total Assets	17 577 000	17 685 000	10 449 000	1 780 000
Total Equity	44 000	19 000	52 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	730 000	408 000	0	0
Expenditure	198 000	196 000	26 000	6 000
Operating Profit	532 000	212 000	−27 000	−6 000
Financial Income	9 000	2 000	0	0
Financial Costs	516 000	410 000	64 000	31 000
Financial Balance	−507 000	−408 000	−64 000	−31 000
Earnings Before Tax	25 000	−195 000	−91 000	−37 000
Tax	0	−36 000	0	0
Net Income	25 000	−160 000	−91 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 553 000	17 386 000	10 296 000	1 705 000
Total Current Assets	24 000	299 000	153 000	75 000
Total Assets	17 577 000	17 685 000	10 449 000	1 780 000
Total Retained Equity	−263 000	−288 000	−128 000	−37 000
Total Equity	44 000	19 000	52 000	43 000
Total Long-Term Debt	17 507 000	17 631 000	10 391 000	1 736 000
Total Current Debt	26 000	34 000	6 000	1 000
Total Equity and Debt	17 577 000	17 685 000	10 449 000	1 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	730 000	408 000	0	0
Other Income	0	0	0	0
Revenue	730 000	408 000	0	0
Cost of Goods Sold	147 000	89 000	2 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	198 000	196 000	26 000	6 000
Operating Profit	532 000	212 000	−27 000	−6 000
Financial Income	9 000	2 000	0	0
Financial Costs	516 000	410 000	64 000	31 000
Financial Balance	−507 000	−408 000	−64 000	−31 000
Dividends	0	0	0	0
Net Income	25 000	−160 000	−91 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 236 000	17 236 000	9 533 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 236 000	17 236 000	9 533 000	0
Total Fiancial Fixed Assets	317 000	150 000	763 000	1 705 000
Total Fixed Assets	17 553 000	17 386 000	10 296 000	1 705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	137 000	3 000	25 000
Total Current Assets	24 000	299 000	153 000	75 000
Total Assets	17 577 000	17 685 000	10 449 000	1 780 000
Total Equity	44 000	19 000	52 000	43 000
Short-Term Group Debt	20 000	10 000	0	0
Total Long-Term Debt	17 507 000	17 631 000	10 391 000	1 736 000
Creditors	6 000	10 000	6 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	0	0
Total Current Debt	26 000	34 000	6 000	1 000
Total Equity and Debt	17 577 000	17 685 000	10 449 000	1 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,82 %	−842,11 %	−175 %	−86,05 %
Debt-to-Equity Ratio	397,89	927,95	199,83	40,37
Operating Profit Margin	72,88 %	51,96 %	-	-
Current Ratio	0,92	8,79	25,5	75
Quick Ratio	0,92	8,79	25,5	75
Equity Ratio	0	0	0	0,02
Gross Profit Margin	79,86 %	78,19 %	-	-