FYN EIENDOM AS

3133 DUKEN

Finances

Share Ownership

Return on Equity

−80,83 %

Current Ratio

0,2

Debt-to-Equity Ratio

20,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	207 000	256 000	167 000
Net Income	−97 000	87 000	77 000	48 000
Total Assets	2 843 000	2 903 000	2 894 000	2 907 000
Total Equity	120 000	217 000	149 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	207 000	256 000	167 000
Expenditure	214 000	42 000	71 000	36 000
Operating Profit	−5 000	165 000	185 000	131 000
Financial Income	0	0	0	0
Financial Costs	92 000	78 000	87 000	71 000
Financial Balance	−92 000	−78 000	−87 000	−71 000
Earnings Before Tax	−97 000	87 000	98 000	60 000
Tax	0	0	22 000	12 000
Net Income	−97 000	87 000	77 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 796 000	2 871 000	2 871 000	2 883 000
Total Current Assets	47 000	31 000	23 000	23 000
Total Assets	2 843 000	2 903 000	2 894 000	2 907 000
Total Retained Equity	90 000	187 000	119 000	43 000
Total Equity	120 000	217 000	149 000	73 000
Total Long-Term Debt	2 486 000	2 423 000	2 513 000	2 791 000
Total Current Debt	237 000	263 000	232 000	43 000
Total Equity and Debt	2 843 000	2 903 000	2 894 000	2 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	209 000	207 000	0	167 000
Other Income	0	0	256 000	0
Revenue	209 000	207 000	256 000	167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	0	0	0
Impairment	0	0	0	0
Expenditure	214 000	42 000	71 000	36 000
Operating Profit	−5 000	165 000	185 000	131 000
Financial Income	0	0	0	0
Financial Costs	92 000	78 000	87 000	71 000
Financial Balance	−92 000	−78 000	−87 000	−71 000
Dividends	0	0	0	0
Net Income	−97 000	87 000	77 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 796 000	2 871 000	2 871 000	2 871 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 796 000	2 871 000	2 871 000	2 871 000
Total Fiancial Fixed Assets	0	0	0	12 000
Total Fixed Assets	2 796 000	2 871 000	2 871 000	2 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	31 000	23 000	23 000
Total Current Assets	47 000	31 000	23 000	23 000
Total Assets	2 843 000	2 903 000	2 894 000	2 907 000
Total Equity	120 000	217 000	149 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 486 000	2 423 000	2 513 000	2 791 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	237 000	244 000	211 000	31 000
Total Current Debt	237 000	263 000	232 000	43 000
Total Equity and Debt	2 843 000	2 903 000	2 894 000	2 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−80,83 %	40,09 %	51,68 %	65,75 %
Debt-to-Equity Ratio	20,72	11,17	16,87	38,23
Operating Profit Margin	−2,39 %	79,71 %	72,27 %	78,44 %
Current Ratio	0,2	0,12	0,1	0,53
Quick Ratio	0,2	0,12	0,1	0,53
Equity Ratio	0,04	0,07	0,05	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %