JACOBSEN MARINE SURVEY AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

89,5 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 613 000	1 333 000	2 000 000	1 006 000
Net Income	392 000	465 000	687 000	314 000
Total Assets	822 000	1 721 000	1 397 000	614 000
Total Equity	438 000	1 495 000	1 031 000	344 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 613 000	1 333 000	2 000 000	1 006 000
Expenditure	1 127 000	737 000	1 121 000	604 000
Operating Profit	485 000	595 000	879 000	403 000
Financial Income	19 000	2 000	2 000	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	18 000	1 000	1 000	0
Earnings Before Tax	503 000	596 000	880 000	403 000
Tax	111 000	131 000	194 000	89 000
Net Income	392 000	465 000	687 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	822 000	1 721 000	1 397 000	614 000
Total Assets	822 000	1 721 000	1 397 000	614 000
Total Retained Equity	408 000	1 465 000	1 001 000	314 000
Total Equity	438 000	1 495 000	1 031 000	344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	384 000	225 000	366 000	270 000
Total Equity and Debt	822 000	1 721 000	1 397 000	614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 613 000	1 333 000	2 000 000	1 006 000
Other Income	0	0	0	0
Revenue	1 613 000	1 333 000	2 000 000	1 006 000
Cost of Goods Sold	0	0	0	0
Salary Costs	922 000	554 000	875 000	471 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 127 000	737 000	1 121 000	604 000
Operating Profit	485 000	595 000	879 000	403 000
Financial Income	19 000	2 000	2 000	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	18 000	1 000	1 000	0
Dividends	1 450 000	0	0	0
Net Income	392 000	465 000	687 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	812 000	1 638 000	1 309 000	525 000
Total Current Assets	822 000	1 721 000	1 397 000	614 000
Total Assets	822 000	1 721 000	1 397 000	614 000
Total Equity	438 000	1 495 000	1 031 000	344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	5 000	0
Unpaid Taxes	172 000	38 000	77 000	132 000
Dividends	1 450 000	0	0	0
Other Current Debt	102 000	54 000	91 000	49 000
Total Current Debt	384 000	225 000	366 000	270 000
Total Equity and Debt	822 000	1 721 000	1 397 000	614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,5 %	31,1 %	66,63 %	91,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,07 %	44,64 %	43,95 %	40,06 %
Current Ratio	2,14	7,65	3,82	2,27
Quick Ratio	2,14	7,65	3,82	2,27
Equity Ratio	0,53	0,87	0,74	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %