OKA EIENDOM AS

2372 BRØTTUM

Finances

Share Ownership

Return on Equity

151,03 %

Current Ratio

7,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 290 000	0	2 950 000	0
Net Income	219 000	−145 000	63 000	−16 000
Total Assets	166 000	2 861 000	980 000	1 695 000
Total Equity	145 000	397 000	542 000	478 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 290 000	0	2 950 000	0
Expenditure	2 999 000	40 000	2 798 000	11 000
Operating Profit	292 000	−39 000	151 000	−11 000
Financial Income	4 000	2 000	0	0
Financial Costs	57 000	107 000	77 000	5 000
Financial Balance	−53 000	−105 000	−77 000	−5 000
Earnings Before Tax	239 000	−145 000	75 000	−16 000
Tax	21 000	0	12 000	0
Net Income	219 000	−145 000	63 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	353 000	353 000	351 000
Total Current Assets	166 000	2 508 000	627 000	1 344 000
Total Assets	166 000	2 861 000	980 000	1 695 000
Total Retained Equity	115 000	−103 000	42 000	−16 000
Total Equity	145 000	397 000	542 000	478 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	2 464 000	439 000	1 217 000
Total Equity and Debt	166 000	2 861 000	980 000	1 695 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 290 000	0	2 950 000	0
Other Income	0	0	0	0
Revenue	3 290 000	0	2 950 000	0
Cost of Goods Sold	2 960 000	2 000	2 654 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 999 000	40 000	2 798 000	11 000
Operating Profit	292 000	−39 000	151 000	−11 000
Financial Income	4 000	2 000	0	0
Financial Costs	57 000	107 000	77 000	5 000
Financial Balance	−53 000	−105 000	−77 000	−5 000
Dividends	0	0	0	0
Net Income	219 000	−145 000	63 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	353 000	353 000	351 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	353 000	353 000	351 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	353 000	353 000	351 000
Stock	0	2 506 000	614 000	1 209 000
Total Investments	0	0	0	0
Cash, Bank	166 000	2 000	13 000	135 000
Total Current Assets	166 000	2 508 000	627 000	1 344 000
Total Assets	166 000	2 861 000	980 000	1 695 000
Total Equity	145 000	397 000	542 000	478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	427 000	575 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	60 000	0	0
Total Current Debt	21 000	2 464 000	439 000	1 217 000
Total Equity and Debt	166 000	2 861 000	980 000	1 695 000

Financial indicators	2022	2021	2020	2019
Return on Equity	151,03 %	−36,52 %	11,62 %	−3,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,88 %	-	5,12 %	-
Current Ratio	7,9	1,02	1,43	1,1
Quick Ratio	7,9	−59,71	−3,58	168
Equity Ratio	0,87	0,14	0,55	0,28
Gross Profit Margin	10,03 %	-	10,03 %	-