company

FROSTA MALERSERVICE AS

7633 FROSTA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

50,13 %

Current Ratio

1,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 758 000	1 735 000	1 942 000	1 897 000
Net Income	374 000	143 000	78 000	282 000
Total Assets	1 236 000	1 075 000	1 114 000	1 366 000
Total Equity	746 000	372 000	384 000	306 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 758 000	1 735 000	1 942 000	1 897 000
Expenditure	1 271 000	1 543 000	1 844 000	1 533 000
Operating Profit	486 000	191 000	99 000	363 000
Financial Income	0	0	0	0
Financial Costs	0	8 000	−2 000	0
Financial Balance	0	−8 000	2 000	0
Earnings Before Tax	486 000	183 000	101 000	363 000
Tax	112 000	40 000	22 000	82 000
Net Income	374 000	143 000	78 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	499 000	165 000	221 000	81 000
Total Current Assets	737 000	910 000	893 000	1 285 000
Total Assets	1 236 000	1 075 000	1 114 000	1 366 000
Total Retained Equity	716 000	342 000	354 000	282 000
Total Equity	746 000	372 000	384 000	306 000
Total Long-Term Debt	3 000	48 000	87 000	4 000
Total Current Debt	487 000	655 000	643 000	1 055 000
Total Equity and Debt	1 236 000	1 075 000	1 114 000	1 366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 758 000	1 735 000	1 942 000	1 897 000
Other Income	0	0	0	0
Revenue	1 758 000	1 735 000	1 942 000	1 897 000
Cost of Goods Sold	462 000	667 000	715 000	665 000
Salary Costs	534 000	564 000	812 000	682 000
Depreciation	55 000	55 000	57 000	7 000
Impairment	0	0	0	0
Expenditure	1 271 000	1 543 000	1 844 000	1 533 000
Operating Profit	486 000	191 000	99 000	363 000
Financial Income	0	0	0	0
Financial Costs	0	8 000	−2 000	0
Financial Balance	0	−8 000	2 000	0
Dividends	0	155 000	0	0
Net Income	374 000	143 000	78 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	25 000	0	0	0
Fixtures	84 000	164 000	220 000	81 000
Total Tangible Assets	109 000	164 000	220 000	81 000
Total Fiancial Fixed Assets	391 000	1 000	1 000	0
Total Fixed Assets	499 000	165 000	221 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	686 000	747 000	873 000	932 000
Total Current Assets	737 000	910 000	893 000	1 285 000
Total Assets	1 236 000	1 075 000	1 114 000	1 366 000
Total Equity	746 000	372 000	384 000	306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	48 000	87 000	4 000
Creditors	1 000	37 000	11 000	359 000
Unpaid Taxes	90 000	82 000	82 000	72 000
Dividends	0	155 000	0	0
Other Current Debt	282 000	339 000	525 000	547 000
Total Current Debt	487 000	655 000	643 000	1 055 000
Total Equity and Debt	1 236 000	1 075 000	1 114 000	1 366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,13 %	38,44 %	20,31 %	92,16 %
Debt-to-Equity Ratio	0	0,13	0,23	0,01
Operating Profit Margin	27,65 %	11,01 %	5,1 %	19,14 %
Current Ratio	1,51	1,39	1,39	1,22
Quick Ratio	1,51	1,39	1,39	1,22
Equity Ratio	0,6	0,35	0,34	0,22
Gross Profit Margin	73,72 %	61,56 %	63,18 %	64,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English